VOLA A/S — Credit Rating and Financial Key Figures
CVR number: 17531328
Lunavej 2, 8700 Horsens
tel: 70235500
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 316.34 | 324.21 | 364.40 | 364.73 | 316.44 |
Other operating income | 5.99 | 7.36 | |||
Purchases during the financial year | - 101.63 | -89.55 | |||
External services | -90.41 | -90.63 | |||
Gross profit | 160.57 | 166.61 | 197.15 | 178.69 | 143.62 |
Employee benefit expenses | - 119.23 | - 114.20 | |||
Total depreciation | -17.36 | -18.21 | |||
EBIT | 40.80 | 39.63 | 61.46 | 42.10 | 11.22 |
Other financial income | 0.19 | 0.63 | |||
Other financial expenses | -0.15 | -0.20 | |||
Pre-tax profit | 32.05 | 30.76 | 47.62 | 42.13 | 11.65 |
Income taxes | -9.40 | -2.60 | |||
Net earnings | 32.05 | 30.76 | 47.62 | 32.73 | 9.05 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.35 | 0.13 | |||
Intangible assets total | 0.35 | 0.13 | |||
Buildings | 47.19 | 46.45 | |||
Machinery and equipment | 31.96 | 29.46 | |||
Advance payments and construction in progress | 12.21 | 13.63 | |||
Tangible assets total | 91.36 | 89.54 | |||
Other receivables | 176.19 | 195.37 | 214.82 | ||
Investments total | 176.19 | 195.37 | 214.82 | ||
Non-current loans receivable | 0.00 | 0.00 | |||
Non-current other receivables | 0.34 | 0.34 | |||
Long term receivables total | 0.34 | 0.34 | |||
Semifinished products | 15.77 | 13.29 | |||
Raw materials and consumables | 36.10 | 26.84 | |||
Finished products/goods | 4.16 | 3.33 | |||
Inventories total | 56.03 | 43.46 | |||
Current trade debtors | 29.83 | 20.05 | |||
Current amounts owed by group member comp. | 8.84 | 9.29 | |||
Prepayments and accrued income | 3.24 | 4.04 | |||
Current other receivables | 5.08 | 4.46 | |||
Current deferred tax assets | 4.19 | 5.10 | |||
Short term receivables total | 51.17 | 42.94 | |||
Cash and bank deposits | 26.09 | 15.56 | |||
Cash and cash equivalents | 26.09 | 15.56 | |||
Balance sheet total (assets) | 176.19 | 195.37 | 214.82 | 225.34 | 191.97 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 111.93 | 132.69 | 160.32 | 3.60 | 3.60 |
Shares repurchased | 15.00 | 9.00 | |||
Retained earnings | -32.05 | -30.76 | -47.62 | 101.72 | 125.45 |
Profit of the financial year | 32.05 | 30.76 | 47.62 | 32.73 | 9.05 |
Shareholders equity total | 111.93 | 132.69 | 160.32 | 153.05 | 147.09 |
Provisions | 4.87 | 4.07 | |||
Non-current liabilities total | |||||
Current trade creditors | 12.70 | 11.72 | |||
Current owed to group member | 16.03 | 10.90 | |||
Other non-interest bearing current liabilities | 38.64 | 18.12 | |||
Accruals and deferred income | 0.06 | 0.05 | |||
Current liabilities total | 67.42 | 40.80 | |||
Balance sheet total (liabilities) | 111.93 | 132.69 | 160.32 | 225.34 | 191.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.