PM2G HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26857767
Ballesvej 9, 8543 Hornslet
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.38 | -5.63 | -7.73 | -10.81 | -7.86 |
| EBIT | -8.38 | -5.63 | -7.73 | -10.81 | -7.86 |
| Other financial income | 8.10 | 1.92 | 7.68 | 6.94 | |
| Other financial expenses | -5.42 | -10.81 | -14.80 | -24.06 | -24.54 |
| Net income from associates (fin.) | 218.85 | 287.01 | - 437.23 | 445.83 | 32.61 |
| Pre-tax profit | 213.15 | 272.50 | - 459.75 | 418.63 | 7.15 |
| Income taxes | 1.25 | 3.19 | 4.21 | 5.15 | 5.60 |
| Net earnings | 214.40 | 275.69 | - 455.54 | 423.78 | 12.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 564.81 | 1 891.83 | 1 454.59 | 1 900.43 | 1 933.04 |
| Investments total | 1 564.81 | 1 891.83 | 1 454.59 | 1 900.43 | 1 933.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 113.15 | 1.83 | 181.45 | 282.61 | 172.11 |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 58.45 | 162.71 | 114.40 | 143.23 | 78.32 |
| Short term receivables total | 171.59 | 164.54 | 295.85 | 425.83 | 250.43 |
| Cash and bank deposits | 0.50 | 0.50 | |||
| Cash and cash equivalents | 0.50 | 0.50 | |||
| Balance sheet total (assets) | 1 736.41 | 2 056.37 | 1 750.94 | 2 326.76 | 2 183.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 314.81 | 601.83 | 164.59 | 610.43 | 643.04 |
| Retained earnings | 495.14 | 422.54 | 1 135.46 | 234.09 | 625.26 |
| Profit of the financial year | 214.40 | 275.69 | - 455.54 | 423.78 | 12.75 |
| Shareholders equity total | 1 149.36 | 1 425.06 | 969.51 | 1 393.30 | 1 406.05 |
| Non-current other liabilities | 44.56 | ||||
| Non-current liabilities total | 44.56 | ||||
| Current loans from credit institutions | 0.15 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 58.38 | 58.38 | 99.83 | 102.33 | 105.41 |
| Current owed to group member | 465.42 | 408.61 | 631.54 | 708.20 | 638.76 |
| Short-term deferred tax liabilities | 58.25 | 159.32 | 44.55 | 117.44 | 28.11 |
| Other non-interest bearing current liabilities | -44.55 | 0.50 | 0.50 | ||
| Current liabilities total | 587.04 | 586.76 | 781.43 | 933.46 | 777.42 |
| Balance sheet total (liabilities) | 1 736.41 | 2 056.37 | 1 750.94 | 2 326.76 | 2 183.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.