Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KONGLOMERATET MSA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35812032
Nordlundvej 107, 7330 Brande
morten@msawind.com
tel: 28932393
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.33 | -82.59 | -86.08 | 30.96 | 40.67 |
| Total depreciation | - 127.60 | - 127.60 | - 127.60 | - 127.60 | |
| EBIT | -28.33 | - 210.18 | - 213.68 | -96.63 | -86.93 |
| Other financial income | 42.60 | 0.50 | 354.29 | 12.09 | 41.66 |
| Other financial expenses | -25.46 | - 103.41 | -59.48 | -6.66 | -0.51 |
| Reduction non-current investment assets | - 500.00 | - 506.53 | |||
| Net income from associates (fin.) | 1 552.05 | 2 147.50 | 2 535.00 | 1 276.50 | |
| Pre-tax profit | 1 540.86 | 1 834.40 | 2 616.12 | - 591.20 | 724.19 |
| Income taxes | 2.49 | 45.69 | -43.63 | -4.60 | -13.16 |
| Net earnings | 1 543.34 | 1 880.10 | 2 572.50 | - 595.80 | 711.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 278.16 | 7 226.26 | 7 098.66 | 6 971.06 | 6 803.47 |
| Tangible assets total | 7 278.16 | 7 226.26 | 7 098.66 | 6 971.06 | 6 803.47 |
| Holdings in group member companies | 893.75 | 841.25 | 841.25 | 341.25 | 267.75 |
| Investments total | 893.75 | 841.25 | 841.25 | 341.25 | 267.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 133.53 | 248.25 | 796.31 | 1 424.47 | |
| Prepayments and accrued income | 12.50 | ||||
| Current other receivables | 342.35 | 0.81 | 40.00 | ||
| Current deferred tax assets | 2.49 | 49.80 | 91.40 | 19.18 | |
| Short term receivables total | 14.99 | 525.68 | 248.25 | 888.53 | 1 483.65 |
| Cash and bank deposits | 1 246.71 | 2 372.16 | 730.46 | 114.17 | 347.07 |
| Cash and cash equivalents | 1 246.71 | 2 372.16 | 730.46 | 114.17 | 347.07 |
| Balance sheet total (assets) | 9 433.60 | 10 965.35 | 8 918.62 | 8 315.00 | 8 901.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 2 810.46 | 4 296.61 | 6 117.80 | 8 629.30 | 7 966.00 |
| Profit of the financial year | 1 543.34 | 1 880.10 | 2 572.50 | - 595.80 | 711.03 |
| Shareholders equity total | 4 460.31 | 6 283.90 | 8 799.20 | 8 144.50 | 8 794.53 |
| Non-current loans from credit institutions | 4 666.86 | 4 532.91 | |||
| Non-current liabilities total | 4 666.86 | 4 532.91 | |||
| Current loans from credit institutions | 140.31 | 142.00 | |||
| Current trade creditors | 12.79 | 6.00 | 18.50 | 14.98 | 6.20 |
| Current owed to group member | 145.52 | ||||
| Short-term deferred tax liabilities | 43.63 | 13.16 | |||
| Other non-interest bearing current liabilities | 153.33 | 0.53 | 57.30 | 10.01 | 88.05 |
| Current liabilities total | 306.44 | 148.53 | 119.42 | 170.51 | 107.40 |
| Balance sheet total (liabilities) | 9 433.60 | 10 965.35 | 8 918.62 | 8 315.00 | 8 901.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.