LYNGSÅ INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 25186036
Øster Søgade 32, 1357 København K
lj@vektorkapital.dk
tel: 26726563
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 115.48 | -28.15 | -58.49 | - 396.92 | - 442.29 |
Other operating expenses | -1 873.22 | -2 952.91 | -1 466.67 | -85.66 | |
Total depreciation | -18.18 | - 291.25 | - 280.26 | -1 230.78 | - 543.11 |
EBIT | 97.29 | -2 192.62 | -3 291.67 | -3 094.37 | -1 071.06 |
Other financial income | 5 569.08 | 9 503.43 | 446.27 | 8 268.66 | 18 735.11 |
Other financial expenses | - 210.62 | - 182.63 | -10 969.50 | -1 747.10 | -10 383.48 |
Reduction non-current investment assets | 1 195.28 | -4 416.27 | -13.40 | ||
Net income from associates (fin.) | -1 650.17 | 2 818.60 | 40 184.44 | -2 308.98 | 4 262.50 |
Pre-tax profit | 5 000.87 | 5 530.51 | 26 356.14 | 1 118.22 | 11 543.07 |
Income taxes | -95.57 | - 273.30 | 428.47 | - 866.14 | 136.69 |
Net earnings | 4 905.30 | 5 257.21 | 26 784.62 | 252.08 | 11 679.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 312.00 | ||||
Intangible assets total | 312.00 | ||||
Land and waters | 7 235.18 | 10 034.25 | 9 749.17 | ||
Machinery and equipment | 790.50 | 2 547.25 | 2 266.99 | 1 679.04 | 1 135.93 |
Tangible assets total | 790.50 | 9 782.43 | 12 301.24 | 11 428.22 | 1 135.93 |
Holdings in group member companies | 182.67 | 415.10 | 43 620.40 | 46 040.00 | 2 256.10 |
Participating interests | 167.17 | 2 465.16 | 3 250.00 | 50 400.00 | |
Investments total | 349.83 | 2 880.26 | 46 870.40 | 46 040.00 | 52 656.10 |
Non-current loans receivable | 18 364.75 | 21 515.84 | 20 154.89 | 23 219.58 | 44 318.10 |
Non-current other receivables | 4 900.00 | 7 000.36 | 1 421.00 | 171.00 | 171.00 |
Long term receivables total | 23 264.75 | 28 516.20 | 21 575.89 | 23 390.58 | 44 489.10 |
Finished products/goods | 2 204.45 | ||||
Inventories total | 2 204.45 | ||||
Current trade debtors | 5 375.00 | 25.00 | 461.78 | 6.00 | |
Current amounts owed by group member comp. | 450.00 | 1 975.53 | 410.40 | 397.31 | |
Current owed by particip. interest comp. | 2 500.00 | 2 800.00 | 1 600.00 | ||
Prepayments and accrued income | 28.64 | 28.64 | |||
Current other receivables | 6 757.23 | 137.27 | 113.27 | 94.89 | 72.92 |
Current deferred tax assets | 964.67 | 611.02 | 866.14 | 205.17 | |
Short term receivables total | 13 096.90 | 3 698.29 | 5 779.93 | 2 595.71 | 710.05 |
Other current investments | 9 565.94 | 3 894.27 | 10 690.11 | 8 357.80 | |
Cash and bank deposits | 8 504.56 | 7 107.55 | 307.48 | 7.70 | 6.24 |
Cash and cash equivalents | 8 504.56 | 16 673.49 | 4 201.75 | 10 697.81 | 8 364.04 |
Balance sheet total (assets) | 48 523.00 | 61 550.67 | 90 729.21 | 94 152.32 | 107 355.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 187.50 | 187.50 | 187.50 | 187.50 | 187.50 |
Other reserves | 785.76 | ||||
Retained earnings | 41 888.40 | 46 007.94 | 52 050.91 | 77 835.53 | 78 087.61 |
Profit of the financial year | 4 905.30 | 5 257.21 | 26 784.62 | 252.08 | 11 679.76 |
Shareholders equity total | 46 981.20 | 52 238.41 | 79 023.03 | 78 275.11 | 89 954.87 |
Non-current liabilities total | |||||
Current loans from credit institutions | 6 678.98 | 7 373.43 | 9 552.29 | 7 183.63 | |
Current trade creditors | 67.69 | 30.32 | 30.32 | 43.71 | 99.34 |
Current owed to participating | 1 106.66 | 1 927.69 | 4 065.38 | 2 255.22 | 2 823.96 |
Short-term deferred tax liabilities | 173.36 | ||||
Other non-interest bearing current liabilities | 367.45 | 501.91 | 237.06 | 4 025.98 | 7 293.42 |
Current liabilities total | 1 541.80 | 9 312.25 | 11 706.18 | 15 877.21 | 17 400.35 |
Balance sheet total (liabilities) | 48 523.00 | 61 550.67 | 90 729.21 | 94 152.32 | 107 355.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.