PM 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39469294
Søndergade 132, 8620 Kjellerup
fammikkelsen@fiberpost.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.68 | 90.10 | - 174.10 | 2.97 | 63.34 |
| Employee benefit expenses | -10.00 | -10.00 | |||
| Total depreciation | -37.79 | -44.45 | -44.45 | -42.76 | -37.14 |
| EBIT | -80.47 | 35.65 | - 218.55 | -39.79 | 26.20 |
| Other financial income | 0.02 | 0.19 | |||
| Other financial expenses | -6.66 | -6.39 | -7.50 | ||
| Pre-tax profit | -87.13 | 29.25 | - 226.05 | -39.77 | 26.39 |
| Income taxes | 16.06 | -6.87 | 49.12 | 8.79 | -5.81 |
| Net earnings | -71.07 | 22.39 | - 176.93 | -30.98 | 20.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 68.57 | 51.43 | 34.29 | 17.14 | |
| Intangible assets total | 68.57 | 51.43 | 34.29 | 17.14 | |
| Buildings | 121.90 | 94.59 | 67.28 | 41.67 | 21.67 |
| Tangible assets total | 121.90 | 94.59 | 67.28 | 41.67 | 21.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Other stocks | 140.03 | 140.03 | 140.03 | 140.03 | 70.02 |
| Inventories total | 140.03 | 140.03 | 140.03 | 140.03 | 70.02 |
| Current trade debtors | 472.69 | 500.00 | 226.17 | 30.75 | 45.40 |
| Prepayments and accrued income | 123.00 | 123.00 | |||
| Current deferred tax assets | 14.00 | 14.53 | 13.28 | 7.47 | |
| Short term receivables total | 595.69 | 637.00 | 240.70 | 44.03 | 52.87 |
| Cash and bank deposits | 138.59 | 273.82 | 378.20 | 67.49 | 176.96 |
| Cash and cash equivalents | 138.59 | 273.82 | 378.20 | 67.49 | 176.96 |
| Balance sheet total (assets) | 1 064.78 | 1 196.87 | 860.50 | 310.35 | 321.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 501.33 | 430.27 | 452.65 | 275.72 | 208.24 |
| Profit of the financial year | -71.07 | 22.39 | - 176.93 | -30.98 | 20.58 |
| Shareholders equity total | 480.27 | 502.65 | 325.72 | 294.74 | 278.82 |
| Provisions | 37.69 | 44.56 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 199.54 | 219.94 | 367.29 | ||
| Current owed to participating | 265.20 | 343.07 | 147.57 | ||
| Other non-interest bearing current liabilities | 82.08 | 86.65 | 19.91 | 15.61 | 42.69 |
| Current liabilities total | 546.83 | 649.66 | 534.77 | 15.61 | 42.69 |
| Balance sheet total (liabilities) | 1 064.78 | 1 196.87 | 860.50 | 310.35 | 321.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.