Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THORSENG ApS — Credit Rating and Financial Key Figures
CVR number: 26119952
Vornæs Skovvej 14, Tåsinge 5700 Svendborg
tel: 62541322
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 64.69 | 109.58 | 69.81 | 146.41 | 161.38 |
| Total depreciation | -20.52 | -20.52 | -20.52 | -20.52 | -20.52 |
| EBIT | 44.17 | 89.07 | 49.29 | 125.89 | 140.87 |
| Other financial income | 81.56 | ||||
| Other financial expenses | -32.54 | -30.90 | -28.01 | -67.41 | -81.03 |
| Pre-tax profit | 93.19 | 58.16 | 21.28 | 58.48 | 59.84 |
| Income taxes | -10.43 | -19.64 | 17.38 | -12.87 | -13.26 |
| Net earnings | 82.76 | 38.53 | 38.66 | 45.61 | 46.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 415.98 | 2 395.46 | 2 374.94 | 2 354.43 | 2 333.91 |
| Tangible assets total | 2 415.98 | 2 395.46 | 2 374.94 | 2 354.43 | 2 333.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.47 | 5.00 | 18.23 | 10.49 | 41.00 |
| Short term receivables total | 10.47 | 5.00 | 18.23 | 10.49 | 41.00 |
| Cash and bank deposits | 167.49 | 139.82 | 41.27 | 42.40 | 14.04 |
| Cash and cash equivalents | 167.49 | 139.82 | 41.27 | 42.40 | 14.04 |
| Balance sheet total (assets) | 2 593.94 | 2 540.28 | 2 434.44 | 2 407.32 | 2 388.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 52.00 | ||||
| Retained earnings | 362.40 | 393.16 | 431.69 | 470.35 | 515.96 |
| Profit of the financial year | 82.76 | 38.53 | 38.66 | 45.61 | 46.58 |
| Shareholders equity total | 570.16 | 608.69 | 595.35 | 640.96 | 687.54 |
| Provisions | 47.64 | 49.72 | 22.68 | 18.17 | 13.66 |
| Non-current loans from credit institutions | 1 724.27 | 1 645.27 | 1 566.15 | 1 525.84 | 1 465.97 |
| Non-current other liabilities | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Non-current liabilities total | 1 730.52 | 1 651.52 | 1 572.40 | 1 532.09 | 1 472.22 |
| Current loans from credit institutions | 78.80 | 79.00 | 79.12 | 57.72 | 59.87 |
| Advances received | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current trade creditors | 90.66 | 45.99 | 60.42 | 61.99 | 38.00 |
| Current owed to participating | 57.73 | 47.51 | 73.34 | 62.84 | 60.38 |
| Short-term deferred tax liabilities | 3.25 | 16.82 | 14.17 | 16.59 | 25.16 |
| Other non-interest bearing current liabilities | 8.94 | 34.78 | 10.71 | 10.71 | 25.88 |
| Current liabilities total | 245.62 | 230.36 | 244.01 | 216.10 | 215.53 |
| Balance sheet total (liabilities) | 2 593.94 | 2 540.28 | 2 434.44 | 2 407.32 | 2 388.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.