KROGEDAMMEN A/S — Credit Rating and Financial Key Figures
CVR number: 17262033
Filippavej 57 A, 5762 Vester Skerninge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 273.97 | 943.47 | - 439.95 | - 138.46 | - 295.40 |
| Other operating expenses | - 130.88 | ||||
| Total depreciation | -83.51 | -79.53 | -79.53 | -79.53 | -79.53 |
| EBIT | 59.59 | 863.94 | - 519.48 | - 217.99 | - 374.93 |
| Other financial income | 1 736.38 | 543.03 | 178.28 | 108.46 | 234.17 |
| Other financial expenses | -0.69 | -17.85 | -1 002.37 | - 780.09 | - 847.59 |
| Reduction non-current investment assets | -1 955.44 | -18 240.00 | -1 527.73 | ||
| Income from other inv. held as non-curr. assets | -1 033.65 | 1 033.65 | |||
| Net income from associates (fin.) | 8 684.68 | - 169.92 | 24 515.44 | 7 843.89 | -19.42 |
| Pre-tax profit | 9 446.29 | 297.42 | 4 931.87 | 5 426.55 | -1 007.76 |
| Income taxes | - 412.08 | - 257.59 | 220.89 | 178.22 | 199.94 |
| Net earnings | 9 034.21 | 39.83 | 5 152.76 | 5 604.77 | - 807.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 375.90 | 2 296.38 | 2 216.85 | 2 137.32 | 2 057.80 |
| Tangible assets total | 2 375.90 | 2 296.38 | 2 216.85 | 2 137.32 | 2 057.80 |
| Holdings in group member companies | 3 325.89 | 1 370.45 | 1 214.05 | 1.20 | |
| Participating interests | 44 200.00 | 30 960.00 | 34 000.00 | 23 800.00 | |
| Investments total | 3 325.89 | 45 570.45 | 32 174.05 | 34 000.00 | 23 801.20 |
| Non-curr. owed by group member comp. | 10 434.60 | ||||
| Non-current loans receivable | 3 015.00 | 4 048.66 | 4 048.66 | 4 048.66 | 11 700.15 |
| Non-current other receivables | 264.00 | 264.00 | 264.00 | 264.00 | 264.00 |
| Long term receivables total | 3 279.00 | 4 312.66 | 4 312.66 | 4 312.66 | 22 398.75 |
| Inventories total | |||||
| Current trade debtors | 187.50 | 187.50 | 187.50 | 312.50 | 312.50 |
| Current amounts owed by group member comp. | 940.46 | 962.59 | 1 017.14 | ||
| Current other receivables | 6 745.88 | 7 962.30 | 6 134.91 | 9 826.21 | 6 783.44 |
| Current deferred tax assets | 359.38 | 35.91 | 247.27 | 425.49 | 625.43 |
| Short term receivables total | 8 233.22 | 9 148.30 | 7 586.82 | 10 564.19 | 7 721.37 |
| Cash and bank deposits | 13.19 | 17.70 | 57.04 | 5.00 | 4.10 |
| Cash and cash equivalents | 13.19 | 17.70 | 57.04 | 5.00 | 4.10 |
| Balance sheet total (assets) | 17 227.20 | 61 345.48 | 46 347.43 | 51 019.17 | 55 983.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 57.20 | 7 000.00 | ||
| Other reserves | -6 000.00 | ||||
| Retained earnings | 3 678.97 | 12 655.98 | 12 695.81 | 10 848.57 | 16 453.34 |
| Profit of the financial year | 9 034.21 | 39.83 | 5 152.76 | 5 604.77 | - 807.82 |
| Shareholders equity total | 13 326.18 | 13 253.01 | 18 348.57 | 17 953.34 | 16 145.52 |
| Provisions | 169.92 | 140.09 | 162.76 | 182.18 | |
| Non-current other liabilities | 19 700.00 | ||||
| Non-current deferred tax liabilities | 25 391.15 | 28 138.31 | 34 516.13 | ||
| Non-current liabilities total | 19 700.00 | 25 391.15 | 28 138.31 | 34 516.13 | |
| Current loans from credit institutions | 24 500.00 | ||||
| Other non-interest bearing current liabilities | 3 901.03 | 3 722.55 | 2 467.61 | 4 764.76 | 5 139.40 |
| Current liabilities total | 3 901.03 | 28 222.55 | 2 467.61 | 4 764.76 | 5 139.40 |
| Balance sheet total (liabilities) | 17 227.20 | 61 345.48 | 46 347.43 | 51 019.17 | 55 983.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.