KTB INVEST ApS
CVR number: 36404221
Ahornvej 6, 8740 Brædstrup
kt@ecodrying.dk
tel: 26292559
ecodrying.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.58 | -2.60 | -4.11 | 8.99 | 496.02 |
| Employee benefit expenses | - 392.68 | ||||
| EBIT | -7.58 | -2.60 | -4.11 | 8.99 | 103.34 |
| Other financial income | 33.33 | ||||
| Other financial expenses | -0.68 | -0.51 | -0.00 | -13.55 | |
| Reduction non-current investment assets | -62.90 | -72.24 | |||
| Net income from associates (fin.) | -12.84 | - 123.75 | - 352.16 | -1 300.00 | 889.60 |
| Pre-tax profit | 12.23 | - 126.86 | - 419.17 | -1 363.25 | 979.38 |
| Income taxes | -5.50 | 286.00 | - 205.34 | ||
| Net earnings | 6.73 | - 126.86 | - 419.17 | -1 077.25 | 774.04 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 617.35 | ||||
| Participating interests | 509.60 | 160.64 | |||
| Investments total | 617.35 | 509.60 | 160.64 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.44 | ||||
| Current amounts owed by group member comp. | 49.88 | 63.26 | |||
| Current other receivables | 1.47 | 0.00 | 0.00 | ||
| Current deferred tax assets | 286.00 | 80.66 | |||
| Short term receivables total | 51.35 | 63.26 | 0.00 | 286.00 | 127.09 |
| Cash and bank deposits | 0.00 | 0.00 | 0.00 | 0.10 | 126.62 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 | 0.10 | 126.62 |
| Balance sheet total (assets) | 668.71 | 572.86 | 160.65 | 286.10 | 253.71 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 2.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 559.02 | 429.27 | 141.44 | ||
| Retained earnings | -11.79 | 124.70 | 247.66 | -30.06 | -1 106.48 |
| Profit of the financial year | 6.73 | - 126.86 | - 419.17 | -1 077.25 | 774.04 |
| Shareholders equity total | 555.97 | 429.11 | 9.94 | -1 067.31 | - 292.44 |
| Non-current loans from credit institutions | 1 300.00 | 355.49 | |||
| Non-current liabilities total | 1 300.00 | 355.49 | |||
| Current loans from credit institutions | 41.18 | ||||
| Current trade creditors | 12.24 | 15.32 | 19.43 | 19.43 | 32.70 |
| Current owed to participating | 23.67 | 39.67 | 42.87 | 33.98 | 12.38 |
| Current owed to group member | 73.08 | ||||
| Short-term deferred tax liabilities | 3.75 | 3.77 | |||
| Other non-interest bearing current liabilities | 84.99 | 88.41 | 104.41 | ||
| Current liabilities total | 112.74 | 143.75 | 150.71 | 53.41 | 190.66 |
| Balance sheet total (liabilities) | 668.71 | 572.86 | 160.65 | 286.10 | 253.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.