Obton Solenergi Balance P/S — Credit Rating and Financial Key Figures

CVR number: 37556378

Kristine Nielsens Gade 5, 8000 Aarhus C

Free credit report See consolidated company

Income statement (mDKK)

	2020	2021	2022	2023	2024
Fiscal period length	12	12	12	12	12
Net sales	123.91	120.71	179.04	133.08	110.33
Other operating income				14.99	8.19
External services				-27.60	-33.14
Gross profit	102.69	98.95	156.02	120.47	85.38
Total depreciation				-67.63	-77.14
EBIT	43.77	29.12	87.97	52.83	8.24
Other financial income				0.43	0.30
Other financial expenses				-23.69	-23.63
Income from other inv. held as non-curr. assets				2.70	2.68
Net income from associates (fin.)				-9.88	-1.24
Pre-tax profit	18.60	8.66	42.19	22.39	-13.64
Income taxes				-7.34	2.61
Net earnings	18.60	8.66	42.19	15.05	-11.04

Assets (mDKK)

	2020	2021	2022	2023	2024
Intangible assets total
Buildings				953.34	876.36
Tangible assets total				953.34	876.36
Participating interests				0.02	0.02
Investments total	1 480.31	1 353.94	1 348.51	0.02	0.02
Non-curr. owed by particip. interest comp.				85.84	103.66
Non-current loans receivable				41.71	41.71
Non-current other receivables				16.01	12.22
Long term receivables total				143.56	157.59
Inventories total
Current trade debtors				18.47	24.54
Prepayments and accrued income				1.42	1.64
Current other receivables				30.30	8.02
Current deferred tax assets				0.20	1.08
Short term receivables total				50.40	35.29
Cash and bank deposits				95.92	73.08
Cash and cash equivalents				95.92	73.08
Balance sheet total (assets)	1 480.31	1 353.94	1 348.51	1 243.23	1 142.34

Equity and liabilities (mDKK)

	2020	2021	2022	2023	2024
Share capital	353.21	345.16	396.38	208.50	208.50
Other reserves				12.13	9.31
Retained earnings	-18.60	-8.66	-42.19	123.85	138.50
Profit of the financial year	18.60	8.66	42.19	15.05	-11.04
Minority interest (BS)				2.47	2.89
Shareholders equity total	353.21	345.16	396.38	362.01	348.16
Provisions				86.51	81.91
Non-current loans from credit institutions				639.45	563.08
Non-current liabilities total				639.45	563.08
Current loans from credit institutions				60.67	70.52
Current trade creditors				18.84	6.76
Current owed to group member				20.05	20.65
Short-term deferred tax liabilities				2.73
Other non-interest bearing current liabilities				52.98	51.25
Current liabilities total				155.27	149.19
Balance sheet total (liabilities)	353.21	345.16	396.38	1 243.23	1 142.34

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.