Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Daydream Studio ApS — Credit Rating and Financial Key Figures
CVR number: 27030866
Vermundsgade 40 B, 2100 København Ø
info@daydreamstudio.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 417.93 | 516.24 | 218.88 | 185.88 | 295.77 |
| Total depreciation | -20.80 | -28.02 | -31.64 | -10.84 | -8.94 |
| EBIT | 397.13 | 488.22 | 187.25 | 175.03 | 286.82 |
| Other financial income | 7.87 | 17.20 | 16.71 | 19.51 | |
| Other financial expenses | -6.37 | -4.10 | -0.02 | ||
| Pre-tax profit | 390.76 | 491.99 | 204.43 | 191.75 | 306.33 |
| Income taxes | -88.50 | - 110.26 | -46.13 | -43.00 | -67.67 |
| Net earnings | 302.27 | 381.72 | 158.29 | 148.75 | 238.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.26 | 64.00 | 32.36 | 21.52 | 12.58 |
| Tangible assets total | 47.26 | 64.00 | 32.36 | 21.52 | 12.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 21.18 | 20.67 | 23.99 | 22.59 | 19.42 |
| Inventories total | 21.18 | 20.67 | 23.99 | 22.59 | 19.42 |
| Current trade debtors | 241.24 | 171.88 | 151.62 | 162.22 | 159.25 |
| Current amounts owed by group member comp. | 35.68 | 192.78 | 133.27 | 353.33 | 370.51 |
| Prepayments and accrued income | 103.98 | 109.58 | |||
| Current other receivables | 34.74 | ||||
| Current deferred tax assets | 0.83 | 2.22 | 5.11 | ||
| Short term receivables total | 416.48 | 366.87 | 290.00 | 625.13 | 529.75 |
| Cash and bank deposits | 278.97 | 460.91 | 442.15 | 175.47 | 319.23 |
| Cash and cash equivalents | 278.97 | 460.91 | 442.15 | 175.47 | 319.23 |
| Balance sheet total (assets) | 763.89 | 912.45 | 788.49 | 844.72 | 880.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 300.00 | 150.00 | 150.00 | |
| Retained earnings | - 238.44 | - 236.17 | -4.45 | 3.84 | 152.59 |
| Profit of the financial year | 302.27 | 381.72 | 158.29 | 148.75 | 238.66 |
| Shareholders equity total | 413.82 | 495.55 | 353.84 | 352.59 | 441.25 |
| Provisions | 0.80 | 0.80 | |||
| Non-current other liabilities | 69.60 | 51.91 | 64.65 | 98.76 | 98.76 |
| Non-current deferred tax liabilities | 89.33 | 111.65 | 49.02 | 37.10 | 67.67 |
| Non-current liabilities total | 158.93 | 163.56 | 113.67 | 135.86 | 166.43 |
| Current trade creditors | 43.09 | 27.10 | 36.81 | 170.61 | 63.25 |
| Short-term deferred tax liabilities | 73.72 | 89.33 | 111.65 | 49.02 | 37.10 |
| Other non-interest bearing current liabilities | 0.09 | 41.87 | 40.33 | 6.58 | 62.78 |
| Accruals and deferred income | 74.23 | 95.04 | 132.19 | 129.27 | 109.38 |
| Current liabilities total | 191.14 | 253.34 | 320.99 | 355.47 | 272.50 |
| Balance sheet total (liabilities) | 763.89 | 912.45 | 788.49 | 844.72 | 880.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.