HEGNSBØL TOTAL ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 29838127
Kongelysvej 3 B, 2820 Gentofte
tel: 40323086
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 886.34 | 1 076.38 | 477.45 | - 118.22 | 39.80 |
| Employee benefit expenses | - 792.88 | - 768.02 | - 560.32 | -5.20 | -3.59 |
| Total depreciation | -4.00 | ||||
| EBIT | 93.46 | 304.35 | -82.87 | - 123.41 | 43.39 |
| Other financial income | 15.70 | -0.01 | -0.71 | 0.00 | |
| Other financial expenses | -2.42 | -5.63 | -2.22 | -1.83 | -0.82 |
| Pre-tax profit | 106.74 | 298.72 | -85.80 | - 125.24 | 42.58 |
| Income taxes | -25.30 | -96.56 | 3.52 | -6.28 | |
| Net earnings | 81.44 | 202.16 | -82.28 | - 125.24 | 36.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 76.00 | ||||
| Tangible assets total | 76.00 | ||||
| Participating interests | 144.00 | ||||
| Investments total | 144.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 388.62 | 543.29 | 222.35 | 95.29 | 85.29 |
| Prepayments and accrued income | 7.99 | ||||
| Current other receivables | 168.29 | 0.50 | 0.50 | ||
| Current deferred tax assets | 12.65 | 14.28 | |||
| Short term receivables total | 577.56 | 543.29 | 222.85 | 110.07 | 85.29 |
| Cash and bank deposits | 69.39 | 324.03 | 190.89 | 19.44 | 76.33 |
| Cash and cash equivalents | 69.39 | 324.03 | 190.89 | 19.44 | 76.33 |
| Balance sheet total (assets) | 646.94 | 943.32 | 413.74 | 129.51 | 305.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 106.37 | -24.93 | 177.23 | 94.95 | -30.29 |
| Profit of the financial year | 81.44 | 202.16 | -82.28 | - 125.24 | 36.30 |
| Shareholders equity total | 100.07 | 302.23 | 219.95 | 94.71 | 131.00 |
| Provisions | 15.55 | 3.52 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 147.40 | 199.54 | 4.08 | 16.50 | |
| Current owed to participating | 0.50 | ||||
| Short-term deferred tax liabilities | 100.94 | 98.94 | |||
| Other non-interest bearing current liabilities | 383.93 | 337.09 | 90.77 | 18.30 | 174.12 |
| Current liabilities total | 531.33 | 637.57 | 193.79 | 34.80 | 174.62 |
| Balance sheet total (liabilities) | 646.94 | 943.32 | 413.74 | 129.51 | 305.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.