Mastro Aps — Credit Rating and Financial Key Figures
CVR number: 37164925
Sankt Peders Vej 1, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 861.34 | 1 666.53 | 1 966.04 | 1 858.31 | 2 317.86 |
| Employee benefit expenses | -1 802.21 | -1 622.94 | -1 928.65 | -2 019.66 | -2 233.37 |
| Total depreciation | -36.64 | -21.54 | -21.54 | -28.28 | -22.31 |
| EBIT | 22.49 | 22.06 | 15.86 | - 189.63 | 62.17 |
| Other financial expenses | -11.86 | -11.44 | -7.80 | -6.96 | -0.88 |
| Pre-tax profit | 10.63 | 10.61 | 8.06 | - 196.59 | 61.29 |
| Income taxes | -3.94 | -3.30 | -3.00 | 42.59 | -14.10 |
| Net earnings | 6.70 | 7.31 | 5.06 | - 154.00 | 47.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 82.90 | 61.37 | 39.83 | 48.35 | 26.04 |
| Tangible assets total | 82.90 | 61.37 | 39.83 | 48.35 | 26.04 |
| Investments total | 202.11 | 269.22 | 269.22 | 247.80 | 259.80 |
| Long term receivables total | |||||
| Semifinished products | 9.00 | 9.00 | 53.80 | 150.80 | 318.69 |
| Inventories total | 9.00 | 9.00 | 53.80 | 150.80 | 318.69 |
| Current trade debtors | 14.91 | 91.95 | 125.80 | 31.92 | 27.12 |
| Prepayments and accrued income | 7.80 | ||||
| Current other receivables | 217.91 | 46.18 | 37.37 | ||
| Current deferred tax assets | 5.21 | 4.08 | 4.42 | 47.01 | 32.92 |
| Short term receivables total | 245.83 | 96.04 | 130.22 | 125.11 | 97.41 |
| Cash and bank deposits | 649.86 | 648.94 | 448.48 | 434.05 | 390.84 |
| Cash and cash equivalents | 649.86 | 648.94 | 448.48 | 434.05 | 390.84 |
| Balance sheet total (assets) | 1 189.70 | 1 084.56 | 941.56 | 1 006.11 | 1 092.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 127.19 | 133.88 | 141.20 | 146.25 | -7.74 |
| Profit of the financial year | 6.70 | 7.31 | 5.06 | - 154.00 | 47.19 |
| Shareholders equity total | 183.88 | 191.20 | 196.26 | 42.26 | 89.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.36 | 35.73 | 26.91 | 67.10 | 77.51 |
| Current owed to participating | 25.85 | 21.88 | 4.29 | 49.82 | 24.82 |
| Current owed to group member | 595.66 | 581.56 | 466.99 | 461.22 | 457.66 |
| Short-term deferred tax liabilities | 4.18 | 2.18 | 3.34 | ||
| Other non-interest bearing current liabilities | 355.77 | 252.01 | 243.77 | 385.72 | 443.34 |
| Current liabilities total | 1 005.82 | 893.37 | 745.30 | 963.85 | 1 003.33 |
| Balance sheet total (liabilities) | 1 189.70 | 1 084.56 | 941.56 | 1 006.11 | 1 092.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.