ATLANTIA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32288359
Rugvænget 9, 4200 Slagelse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.12 | -53.55 | -15.74 | -71.64 | -41.17 |
| EBIT | -5.12 | -53.55 | -15.74 | -71.64 | -41.17 |
| Other financial income | 0.47 | ||||
| Other financial expenses | - 403.46 | - 230.97 | -36.11 | -19.54 | - 473.14 |
| Net income from associates (fin.) | 31 119.57 | 41 516.19 | 54 732.66 | 25 850.84 | 10 971.15 |
| Pre-tax profit | 30 710.99 | 41 231.67 | 54 680.81 | 25 759.65 | 10 457.31 |
| Income taxes | 89.89 | 62.59 | 11.41 | 20.06 | 113.05 |
| Net earnings | 30 800.88 | 41 294.27 | 54 692.21 | 25 779.71 | 10 570.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Tangible assets total | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Holdings in group member companies | 140 904.68 | 179 588.40 | 230 310.89 | 252 593.88 | 258 033.65 |
| Investments total | 140 904.68 | 179 588.40 | 230 310.89 | 252 593.88 | 258 033.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 511.52 | 4 837.98 | 934.76 | 1 534.45 | 1 960.49 |
| Current other receivables | 41.00 | 41.00 | |||
| Current deferred tax assets | 89.89 | 62.59 | 11.41 | 20.06 | 113.05 |
| Short term receivables total | 4 601.41 | 4 900.58 | 946.17 | 1 595.51 | 2 114.53 |
| Cash and bank deposits | 3 170.29 | 4 119.75 | 4 145.39 | 1 249.24 | 59.01 |
| Cash and cash equivalents | 3 170.29 | 4 119.75 | 4 145.39 | 1 249.24 | 59.01 |
| Balance sheet total (assets) | 151 676.37 | 191 608.73 | 238 402.44 | 258 438.63 | 263 207.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 4 878.00 | 4 878.00 | 4 878.00 | 4 878.00 | 4 878.00 |
| Shares repurchased | 3 295.00 | 4 900.00 | 5 200.00 | 4 900.00 | 4 900.00 |
| Other reserves | 127 054.68 | 164 088.40 | 214 810.89 | 237 293.88 | 242 433.65 |
| Retained earnings | -30 796.56 | -41 211.88 | -54 650.27 | -25 708.89 | -10 500.33 |
| Profit of the financial year | 30 800.88 | 41 294.27 | 54 692.21 | 25 779.71 | 10 570.36 |
| Shareholders equity total | 135 231.99 | 173 948.79 | 224 930.83 | 247 142.70 | 252 281.68 |
| Non-current owed to group member | 9 450.00 | 4 150.74 | |||
| Non-current liabilities total | 9 450.00 | 4 150.74 | |||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to group member | 6 974.38 | 13 489.20 | 13 451.61 | 11 275.93 | 10 905.51 |
| Current liabilities total | 6 994.38 | 13 509.20 | 13 471.61 | 11 295.93 | 10 925.51 |
| Balance sheet total (liabilities) | 151 676.37 | 191 608.73 | 238 402.44 | 258 438.63 | 263 207.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.