Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E A/S 1978 UKK — Credit Rating and Financial Key Figures
CVR number: 10097231
Tuborg Havnepark 23, 2900 Hellerup
ml@emlonberg.dk
tel: 29471291
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 952.41 | 1 856.36 | 2 081.51 | 1 786.05 | 2 034.67 |
| Employee benefit expenses | -73.13 | -73.13 | - 373.13 | -69.70 | -70.26 |
| Reduction in value of non-current assets | 139.11 | 4.51 | 2 655.43 | 2 660.26 | 1 162.30 |
| EBIT | 2 018.40 | 1 787.74 | 4 363.81 | 4 376.60 | 3 126.71 |
| Other financial income | 456.86 | 136.82 | 312.41 | 388.97 | 136.88 |
| Other financial expenses | -98.06 | - 689.18 | - 115.00 | - 135.00 | - 135.00 |
| Pre-tax profit | 2 377.20 | 1 235.38 | 4 561.22 | 4 630.58 | 3 128.59 |
| Income taxes | - 522.98 | - 271.78 | -1 003.46 | -1 018.73 | - 688.29 |
| Net earnings | 1 854.21 | 963.60 | 3 557.76 | 3 611.85 | 2 440.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30 000.00 | 30 000.00 | 32 500.00 | 35 000.00 | 36 000.00 |
| Tangible assets total | 30 000.00 | 30 000.00 | 32 500.00 | 35 000.00 | 36 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 883.94 | 1 431.45 | 952.00 | 778.65 | 998.64 |
| Prepayments and accrued income | 18.99 | 51.29 | 23.09 | 19.81 | 162.18 |
| Short term receivables total | 902.92 | 1 482.74 | 975.08 | 798.47 | 1 160.82 |
| Other current investments | 3 792.72 | 3 297.74 | 3 503.72 | 3 835.76 | 3 911.70 |
| Cash and bank deposits | 868.64 | 619.37 | 1 502.18 | 1 074.90 | 470.05 |
| Cash and cash equivalents | 4 661.36 | 3 917.11 | 5 005.90 | 4 910.66 | 4 381.75 |
| Balance sheet total (assets) | 35 564.28 | 35 399.86 | 38 480.98 | 40 709.13 | 41 542.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 200.00 | 2 000.00 | 2 000.00 | 5 000.00 |
| Retained earnings | 16 422.07 | 17 076.29 | 16 039.89 | 17 597.65 | 16 209.50 |
| Profit of the financial year | 1 854.21 | 963.60 | 3 557.76 | 3 611.85 | 2 440.30 |
| Shareholders equity total | 19 276.29 | 19 739.89 | 22 097.65 | 23 709.50 | 24 149.79 |
| Provisions | 3 995.79 | 4 000.01 | 4 587.43 | 5 175.92 | 5 434.85 |
| Non-current loans from credit institutions | 10 006.32 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Non-current other liabilities | 930.08 | 950.55 | 988.78 | 1 020.74 | 1 051.60 |
| Non-current liabilities total | 10 936.40 | 10 950.55 | 10 988.78 | 11 020.74 | 11 051.60 |
| Current loans from credit institutions | 450.00 | ||||
| Current trade creditors | 146.75 | 106.83 | 121.61 | 220.41 | |
| Short-term deferred tax liabilities | 489.15 | 267.56 | 416.04 | 430.24 | 429.35 |
| Other non-interest bearing current liabilities | 416.65 | 295.09 | 284.24 | 251.12 | 256.56 |
| Current liabilities total | 1 355.80 | 709.40 | 807.11 | 802.98 | 906.33 |
| Balance sheet total (liabilities) | 35 564.28 | 35 399.86 | 38 480.98 | 40 709.13 | 41 542.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.