We Are Hero ApS — Credit Rating and Financial Key Figures
CVR number: 40109862
Wilders Plads 9 A, 1403 København K
hello@wearehero.dk
tel: 26225895
www.wearehero.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 391.63 | 523.43 | 2 441.38 | 4 911.90 | 11 962.74 |
| Employee benefit expenses | - 199.23 | - 203.47 | -1 065.38 | -2 984.38 | -6 648.02 |
| Other operating expenses | -4.48 | ||||
| Total depreciation | -25.62 | -28.75 | -28.75 | -8.74 | |
| EBIT | 192.40 | 294.34 | 1 347.26 | 1 898.77 | 5 301.50 |
| Other financial income | 12.04 | 10.31 | 36.34 | ||
| Other financial expenses | -17.00 | -6.21 | -10.49 | -63.08 | - 113.39 |
| Pre-tax profit | 175.39 | 288.13 | 1 348.81 | 1 846.00 | 5 224.45 |
| Income taxes | -39.84 | -67.81 | - 299.41 | - 420.30 | -1 174.54 |
| Net earnings | 135.55 | 220.32 | 1 049.39 | 1 425.70 | 4 049.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 107.88 | 91.41 | 62.66 | 35.38 | |
| Tangible assets total | 107.88 | 91.41 | 62.66 | 35.38 | |
| Investments total | 108.67 | 194.14 | |||
| Non-current other receivables | 12.00 | 24.00 | 24.00 | ||
| Long term receivables total | 12.00 | 24.00 | 24.00 | ||
| Finished products/goods | 20.00 | 20.00 | 20.00 | 20.00 | |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | |
| Current trade debtors | 1 050.62 | 179.99 | 1 741.86 | 2 524.72 | 8 812.91 |
| Prepayments and accrued income | 4.63 | 62.53 | |||
| Current other receivables | 9.80 | 6.86 | 418.19 | 0.44 | |
| Current deferred tax assets | 1.10 | 1.05 | |||
| Short term receivables total | 1 050.62 | 189.79 | 1 753.35 | 2 944.01 | 8 876.92 |
| Cash and bank deposits | 358.17 | 836.19 | 1 081.62 | 2 247.90 | 2 896.00 |
| Cash and cash equivalents | 358.17 | 836.19 | 1 081.62 | 2 247.90 | 2 896.00 |
| Balance sheet total (assets) | 1 440.80 | 1 177.86 | 2 970.38 | 5 383.23 | 12 002.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 570.00 | 1 495.00 | 4 000.00 | |
| Retained earnings | 85.55 | - 614.12 | -1 059.73 | -3 634.02 | |
| Profit of the financial year | 135.55 | 220.32 | 1 049.39 | 1 425.70 | 4 049.90 |
| Shareholders equity total | 185.55 | 405.88 | 1 055.27 | 1 910.98 | 4 465.88 |
| Provisions | 1.70 | 0.30 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.78 | ||||
| Advances received | 374.36 | 518.90 | 220.00 | ||
| Current trade creditors | 488.92 | 164.80 | 668.93 | 2 070.23 | 2 336.86 |
| Short-term deferred tax liabilities | 39.84 | 66.11 | 281.11 | 395.70 | 608.49 |
| Other non-interest bearing current liabilities | 352.12 | 20.47 | 102.53 | 205.57 | 4 588.44 |
| Accruals and deferred income | 642.24 | 800.76 | |||
| Current liabilities total | 1 255.24 | 770.28 | 1 914.81 | 3 472.26 | 7 536.57 |
| Balance sheet total (liabilities) | 1 440.80 | 1 177.86 | 2 970.38 | 5 383.23 | 12 002.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.