Leva Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 38057103
Nytorv 10 B, 4200 Slagelse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 27 964.65 | 32 771.72 | 39 990.73 | 42 862.68 | 47 575.31 |
Employee benefit expenses | -2 201.23 | -3 418.16 | -4 152.76 | -4 820.38 | -5 409.14 |
Total depreciation | -30.95 | - 107.39 | - 147.39 | - 190.37 | - 223.66 |
Reduction in value of non-current assets | -31 607.92 | -37 923.98 | - 139 531.09 | -15 055.88 | -17 232.04 |
EBIT | 57 340.39 | 67 170.15 | 175 221.67 | 52 907.81 | 59 174.56 |
Other financial income | 148.93 | 146.96 | 21.65 | ||
Other financial expenses | -7 317.28 | -8 240.90 | -8 746.70 | -10 692.93 | -14 448.81 |
Net income from associates (fin.) | 11 982.61 | 1 594.58 | |||
Pre-tax profit | 50 023.11 | 58 929.26 | 166 623.90 | 54 344.45 | 46 341.97 |
Income taxes | -11 005.14 | -12 964.42 | -36 659.45 | -9 326.88 | -9 845.19 |
Net earnings | 39 017.96 | 45 964.83 | 129 964.45 | 45 017.57 | 36 496.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 678 017.92 | 856 015.25 | 1 066 521.77 | 1 099 807.97 | 1 166 105.43 |
Machinery and equipment | 396.81 | 534.42 | 590.69 | 626.58 | 680.31 |
Advance payments and construction in progress | 655.00 | 655.00 | 22 500.00 | ||
Tangible assets total | 679 069.73 | 857 204.67 | 1 067 112.46 | 1 122 934.55 | 1 166 785.74 |
Holdings in group member companies | 5 000.00 | 16 982.61 | 18 577.19 | ||
Investments total | 5 000.00 | 16 982.61 | 18 577.19 | ||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 3 492.73 | 795.09 | |||
Prepayments and accrued income | 31.25 | 97.45 | 96.12 | 132.21 | 187.66 |
Current other receivables | 926.76 | 757.92 | 1 824.24 | 1 213.09 | 1 096.09 |
Current deferred tax assets | 391.58 | 528.31 | |||
Short term receivables total | 958.01 | 855.37 | 5 413.10 | 2 531.96 | 1 812.06 |
Cash and bank deposits | 38.71 | 24.96 | |||
Cash and cash equivalents | 38.71 | 24.96 | |||
Balance sheet total (assets) | 680 066.45 | 858 085.01 | 1 077 525.56 | 1 142 449.13 | 1 187 174.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 15 000.00 | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
Retained earnings | 50 730.33 | 89 748.30 | 135 713.13 | 265 677.58 | 310 695.15 |
Profit of the financial year | 39 017.96 | 45 964.83 | 129 964.45 | 45 017.57 | 36 496.78 |
Shareholders equity total | 104 748.30 | 165 713.13 | 295 677.58 | 340 695.15 | 377 191.93 |
Provisions | 21 721.27 | 32 009.04 | 64 757.72 | 70 163.59 | 76 076.11 |
Non-current loans from credit institutions | 448 529.33 | 553 323.63 | 628 180.50 | 619 532.69 | 652 903.21 |
Non-current owed to group member | 60 829.41 | 53 114.32 | 22 959.10 | 42 001.84 | 14 921.49 |
Non-current other liabilities | 14 780.89 | 18 750.88 | 21 633.64 | 24 076.74 | 26 527.15 |
Non-current deferred tax liabilities | 2 581.65 | 3 574.12 | 3 794.00 | 3 711.98 | |
Non-current liabilities total | 524 139.62 | 627 770.48 | 676 347.36 | 689 405.27 | 698 063.83 |
Current loans from credit institutions | 14 087.01 | 20 828.00 | 22 860.80 | 21 907.64 | 23 023.87 |
Advances received | 22.98 | 22.98 | |||
Current trade creditors | 938.65 | 864.32 | 1 291.02 | 1 256.13 | |
Current owed to participating | 9 350.11 | 8 368.90 | 14 925.85 | 16 885.75 | 9 268.99 |
Short-term deferred tax liabilities | 2 440.70 | 37.64 | |||
Other non-interest bearing current liabilities | 3 556.46 | 2 433.82 | 2 054.29 | 2 100.71 | 2 294.13 |
Current liabilities total | 29 457.26 | 32 592.35 | 40 742.90 | 42 185.12 | 35 843.12 |
Balance sheet total (liabilities) | 680 066.45 | 858 085.01 | 1 077 525.56 | 1 142 449.13 | 1 187 174.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.