Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØSTJYDSK MINI-OG TURISTBUSSER ApS — Credit Rating and Financial Key Figures
CVR number: 65892928
Cypresvej 2, 7400 Herning
ml@ojtb.dk
tel: 86785400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 680.66 | 10 807.06 | 12 585.53 | 11 872.72 | 15 715.50 |
| Employee benefit expenses | -3 958.81 | -5 046.03 | -9 340.41 | -12 086.00 | -11 597.31 |
| Other operating expenses | -58.63 | - 226.04 | - 137.39 | - 259.63 | - 845.55 |
| Total depreciation | -1 561.70 | -1 818.71 | -2 512.52 | -3 050.43 | -1 979.98 |
| EBIT | 101.53 | 3 716.28 | 595.22 | -3 523.34 | 1 292.67 |
| Other financial income | 22.38 | 31.58 | 50.46 | 58.15 | 79.18 |
| Other financial expenses | - 348.64 | - 357.54 | - 595.42 | -1 145.77 | - 838.94 |
| Pre-tax profit | - 224.73 | 3 390.32 | 50.26 | -4 610.97 | 532.90 |
| Income taxes | 44.46 | - 774.08 | -32.72 | 946.18 | - 141.15 |
| Net earnings | - 180.27 | 2 616.24 | 17.54 | -3 664.78 | 391.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 719.22 | 819.45 | 748.57 | ||
| Intangible rights | 6.98 | 0.49 | 1.10 | 0.55 | |
| Goodwill | 31.88 | 30.75 | 29.63 | 28.50 | |
| Intangible assets total | 38.85 | 750.46 | 850.17 | 777.62 | |
| Land and waters | 4 863.10 | 4 698.13 | 7 603.75 | 4 434.87 | 4 248.54 |
| Machinery and equipment | 5 704.97 | 8 584.40 | 9 460.53 | 10 410.37 | 7 823.07 |
| Tangible assets total | 10 568.07 | 13 282.53 | 17 064.29 | 14 845.24 | 12 071.61 |
| Investments total | 948.63 | 1 148.28 | 810.12 | ||
| Non-current other receivables | 599.36 | 1 102.62 | |||
| Long term receivables total | 599.36 | 1 102.62 | |||
| Raw materials and consumables | 45.51 | 149.10 | 96.30 | 607.50 | 506.36 |
| Inventories total | 45.51 | 149.10 | 96.30 | 607.50 | 506.36 |
| Current trade debtors | 1 082.01 | 2 120.67 | 1 755.29 | 3 913.41 | 2 828.67 |
| Current amounts owed by group member comp. | 610.36 | 712.00 | 879.78 | 1 818.80 | 316.39 |
| Prepayments and accrued income | 146.56 | 141.33 | 134.04 | 39.72 | |
| Current other receivables | 272.72 | 1 227.24 | 1 692.95 | 928.74 | 2 002.85 |
| Current deferred tax assets | 7.43 | 7.43 | 257.25 | 808.20 | |
| Short term receivables total | 2 119.08 | 4 208.67 | 4 462.07 | 6 918.20 | 5 995.83 |
| Cash and bank deposits | 44.91 | 36.84 | 51.26 | 75.10 | 131.92 |
| Cash and cash equivalents | 44.91 | 36.84 | 51.26 | 75.10 | 131.92 |
| Balance sheet total (assets) | 13 415.77 | 19 530.22 | 23 472.72 | 24 371.95 | 19 515.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Other reserves | 560.99 | 639.17 | 583.88 | ||
| Retained earnings | 2 715.40 | 1 974.13 | 4 512.19 | 4 585.02 | 1 504.12 |
| Profit of the financial year | - 180.27 | 2 616.24 | 17.54 | -3 664.78 | 391.75 |
| Shareholders equity total | 2 661.12 | 5 277.36 | 5 294.90 | 1 630.12 | 2 021.87 |
| Provisions | 461.92 | 733.13 | 693.93 | 666.72 | |
| Non-current loans from credit institutions | 1 969.57 | 1 691.27 | 1 405.53 | 1 255.93 | 1 090.37 |
| Non-current leasing loans | 3 930.96 | 4 855.77 | 3 794.41 | ||
| Non-current other liabilities | 1 663.70 | 2 673.22 | |||
| Non-current deferred tax liabilities | 502.87 | 101.38 | 25.39 | ||
| Non-current liabilities total | 3 633.27 | 4 867.36 | 5 437.86 | 6 111.70 | 4 910.16 |
| Current loans from credit institutions | 3 034.32 | 4 906.20 | 4 891.23 | 2 665.77 | 287.75 |
| Advances received | 635.42 | 816.10 | |||
| Current trade creditors | 1 587.23 | 1 088.31 | 1 204.80 | 2 553.29 | 2 460.32 |
| Current owed to group member | 1 045.04 | 588.40 | 441.66 | 5 096.83 | 6 168.12 |
| Short-term deferred tax liabilities | 495.43 | 572.34 | |||
| Other non-interest bearing current liabilities | 877.94 | 2 069.46 | 4 377.47 | 4 925.81 | 2 840.56 |
| Accruals and deferred income | 114.93 | 160.33 | |||
| Current liabilities total | 6 659.46 | 8 652.37 | 12 046.02 | 16 630.13 | 11 917.08 |
| Balance sheet total (liabilities) | 13 415.77 | 19 530.22 | 23 472.72 | 24 371.95 | 19 515.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.