COMWELL KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10153301
Skovbrynet 1, 6000 Kolding
regnskab@comwell.com
tel: 76341200
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 30 425.58 | 16 156.70 | 34 186.80 | 46 277.86 | 38 953.69 |
Employee benefit expenses | -26 645.20 | -19 851.10 | -22 616.55 | -28 459.86 | -30 621.40 |
Total depreciation | -14.43 | - 156.37 | - 334.76 | - 632.22 | -1 677.94 |
EBIT | 3 765.95 | -3 850.76 | 11 235.49 | 17 185.78 | 6 654.35 |
Other financial income | 48.79 | 126.57 | 506.99 | 1 131.57 | 687.04 |
Other financial expenses | - 387.27 | - 293.75 | - 484.07 | - 811.44 | -1 013.01 |
Pre-tax profit | 3 427.46 | -4 017.94 | 11 258.40 | 17 505.91 | 6 328.38 |
Income taxes | - 771.28 | 867.63 | -2 482.67 | -3 861.42 | -1 412.23 |
Net earnings | 2 656.18 | -3 150.31 | 8 775.73 | 13 644.49 | 4 916.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 41.08 | 368.76 | 1 369.26 | 9 114.39 | 11 644.90 |
Machinery and equipment | 2 480.21 | 3 158.38 | 3 667.08 | 4 547.95 | 4 935.08 |
Advance payments and construction in progress | 67.94 | 138.90 | 786.26 | ||
Tangible assets total | 2 521.29 | 3 595.09 | 5 175.23 | 13 662.34 | 17 366.24 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 787.60 | 606.59 | 991.29 | 1 172.21 | 1 076.21 |
Inventories total | 787.60 | 606.59 | 991.29 | 1 172.21 | 1 076.21 |
Current trade debtors | 5 514.62 | 2 433.43 | 8 725.73 | 3 606.94 | 5 890.63 |
Current amounts owed by group member comp. | 369.97 | 7 291.32 | 281.83 | 26 296.29 | 3 943.04 |
Prepayments and accrued income | 257.33 | 382.90 | 355.32 | 394.28 | 132.86 |
Current other receivables | 17 537.31 | 6 210.87 | 3 937.62 | 2 067.94 | 2 220.51 |
Current deferred tax assets | 607.98 | ||||
Short term receivables total | 23 679.23 | 16 926.50 | 13 300.50 | 32 365.44 | 12 187.05 |
Cash and bank deposits | 1 862.15 | 5 493.31 | 24 277.04 | 11 550.52 | 8 723.65 |
Cash and cash equivalents | 1 862.15 | 5 493.31 | 24 277.04 | 11 550.52 | 8 723.65 |
Balance sheet total (assets) | 28 850.27 | 26 621.48 | 43 744.06 | 58 750.51 | 39 353.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 010.00 | 1 510.00 | 1 510.00 | 1 510.00 | 1 510.00 |
Shares repurchased | 4 000.00 | 18 700.00 | 12 500.00 | ||
Retained earnings | 6 428.96 | 15 585.14 | 12 434.83 | 2 510.57 | 3 655.06 |
Profit of the financial year | 2 656.18 | -3 150.31 | 8 775.73 | 13 644.49 | 4 916.15 |
Shareholders equity total | 14 095.14 | 13 944.83 | 22 720.57 | 36 365.06 | 22 581.20 |
Provisions | 259.66 | 228.19 | 381.59 | 316.11 | |
Non-current trade creditors | 7 666.13 | 7 585.18 | 7 293.28 | ||
Non-current other liabilities | 1 187.26 | 1 213.94 | |||
Non-current deferred tax liabilities | 473.27 | 1 135.99 | 2 177.29 | ||
Non-current liabilities total | 473.27 | 1 135.99 | 9 843.42 | 8 772.44 | 8 507.22 |
Advances received | 162.24 | 2 166.21 | 1 590.55 | 788.23 | 772.49 |
Current trade creditors | 5 820.36 | 6 507.26 | 3 286.03 | 4 738.03 | 2 448.54 |
Current owed to group member | 1.94 | 64.06 | 8.75 | ||
Short-term deferred tax liabilities | 757.37 | 2 075.78 | 3 635.41 | 1 477.72 | |
Other non-interest bearing current liabilities | 7 280.29 | 2 867.19 | 3 999.52 | 4 005.70 | 3 241.12 |
Current liabilities total | 14 022.20 | 11 540.66 | 10 951.88 | 13 231.42 | 7 948.62 |
Balance sheet total (liabilities) | 28 850.27 | 26 621.48 | 43 744.06 | 58 750.51 | 39 353.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.