SX Development ApS — Credit Rating and Financial Key Figures
CVR number: 37769878
Europaplads 8 B, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 994.94 | 600.59 | 226.93 | 220.91 | 62.38 |
| Costs of management | -42.35 | -45.64 | - 100.21 | -44.05 | -1 443.31 |
| Costs of distribution | - 141.93 | - 164.27 | -73.77 | -5.97 | -3.18 |
| EBIT | 810.65 | 390.68 | 52.95 | 170.88 | -1 384.10 |
| Other financial income | 0.93 | ||||
| Other financial expenses | -12.03 | -31.24 | -36.28 | -17.07 | -8.90 |
| Pre-tax profit | 798.62 | 359.44 | 16.67 | 153.81 | -1 392.08 |
| Income taxes | - 180.18 | -99.02 | -14.89 | -35.33 | -71.90 |
| Net earnings | 618.45 | 260.42 | 1.78 | 118.47 | -1 463.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 357.37 | 357.37 | 357.37 | ||
| Inventories total | 357.37 | 357.37 | 357.37 | ||
| Current other receivables | 1 955.80 | 1 392.55 | 1 013.88 | 1 112.72 | 80.17 |
| Short term receivables total | 1 955.80 | 1 392.55 | 1 013.88 | 1 112.72 | 80.17 |
| Cash and bank deposits | 667.68 | 1 583.33 | 1 156.41 | 1 070.02 | 431.59 |
| Cash and cash equivalents | 667.68 | 1 583.33 | 1 156.41 | 1 070.02 | 431.59 |
| Balance sheet total (assets) | 2 623.48 | 2 975.88 | 2 527.66 | 2 540.10 | 869.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | 56.50 | 58.90 | ||
| Retained earnings | 844.74 | 1 406.69 | 1 667.10 | 1 609.98 | 1 728.45 |
| Profit of the financial year | 618.45 | 260.42 | 1.78 | 118.47 | -1 463.98 |
| Shareholders equity total | 1 643.19 | 1 848.60 | 1 793.88 | 1 912.35 | 389.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 210.60 | ||||
| Short-term deferred tax liabilities | 169.23 | 59.02 | 20.92 | ||
| Other non-interest bearing current liabilities | 811.06 | 1 068.26 | 712.86 | 627.75 | 269.05 |
| Current liabilities total | 980.30 | 1 127.28 | 733.77 | 627.75 | 479.65 |
| Balance sheet total (liabilities) | 2 623.48 | 2 975.88 | 2 527.66 | 2 540.10 | 869.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.