Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIGGO HARBOE 2006 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29916128
Strandvejen 630, 2930 Klampenborg
vgh@privat.dk
tel: 86342312
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 482.95 | - 665.63 | - 475.80 | - 935.99 | - 805.53 |
| Employee benefit expenses | - 737.74 | - 794.59 | - 717.89 | - 826.59 | - 356.07 |
| Other operating expenses | -6.47 | ||||
| Total depreciation | -66.42 | -86.78 | -43.28 | -33.42 | |
| EBIT | -1 287.11 | -1 547.00 | -1 236.98 | -1 802.47 | -1 161.60 |
| Other financial income | 32 135.61 | 6 312.52 | 20 080.01 | 11 249.90 | 7 562.31 |
| Other financial expenses | -1 075.00 | -17 663.70 | -7 817.80 | -5 498.64 | -6 636.73 |
| Reduction non-current investment assets | -1 655.37 | -2 856.25 | |||
| Income from other inv. held as non-curr. assets | 18.55 | 15.00 | |||
| Net income from associates (fin.) | -24 311.17 | -13 291.17 | -15 334.17 | -20 004.82 | -15 785.65 |
| Pre-tax profit | 5 462.33 | -27 844.72 | -7 165.18 | -16 037.48 | -16 006.68 |
| Income taxes | -6 200.46 | 3 288.57 | -2 295.92 | -1 191.08 | - 248.74 |
| Net earnings | - 738.13 | -24 556.15 | -9 461.10 | -17 228.55 | -16 255.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 156.47 | 217.69 | 64.89 | ||
| Tangible assets total | 156.47 | 217.69 | 64.89 | ||
| Holdings in group member companies | 132 088.69 | 126 038.32 | 107 868.36 | 97 467.63 | 82 365.26 |
| Participating interests | 53.50 | ||||
| Investments total | 132 142.19 | 126 038.32 | 107 868.36 | 97 467.63 | 82 365.26 |
| Non-current loans receivable | 1 210.80 | 1 205.80 | 205.80 | 205.80 | 205.76 |
| Non-current other receivables | 6 183.59 | 16 195.66 | 14 426.59 | 14 091.27 | 14 466.75 |
| Long term receivables total | 7 394.39 | 17 401.46 | 14 632.39 | 14 297.07 | 14 672.52 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 21 682.82 | 9 886.04 | 14 223.06 | 26 171.02 | 29 612.47 |
| Current owed by particip. interest comp. | 66.45 | 52.57 | |||
| Prepayments and accrued income | 10.49 | 27.36 | |||
| Current other receivables | 173.30 | 177.45 | 31.53 | 57.64 | 236.14 |
| Current deferred tax assets | 3 400.08 | 2 225.55 | 730.07 | 519.44 | |
| Short term receivables total | 21 922.56 | 13 516.15 | 16 480.13 | 26 969.22 | 30 395.42 |
| Other current investments | 116 105.37 | 99 282.04 | 106 901.44 | 114 131.73 | 108 708.16 |
| Cash and bank deposits | 1 003.08 | 2 490.06 | 3 740.09 | 1 493.70 | 7 162.61 |
| Cash and cash equivalents | 117 108.45 | 101 772.10 | 110 641.53 | 115 625.43 | 115 870.78 |
| Balance sheet total (assets) | 278 724.07 | 258 945.72 | 249 687.30 | 254 359.34 | 243 303.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 208 842.65 | 207 347.25 | 179 692.33 | 172 902.55 | 154 767.32 |
| Profit of the financial year | - 738.13 | -24 556.15 | -9 461.10 | -17 228.55 | -16 255.42 |
| Shareholders equity total | 208 229.52 | 182 916.10 | 170 356.23 | 155 799.00 | 138 636.90 |
| Provisions | 13.11 | ||||
| Non-current deferred tax liabilities | 44.56 | 1 118.92 | 205.17 | ||
| Non-current liabilities total | 44.56 | 1 118.92 | 205.17 | ||
| Current loans from credit institutions | 62 562.56 | 74 395.91 | 77 442.74 | 96 043.86 | 92 319.47 |
| Current trade creditors | 163.00 | 163.00 | 163.00 | ||
| Current owed to participating | 1 149.92 | 1 174.14 | 730.76 | 1 054.93 | 1 101.40 |
| Current owed to group member | 441.19 | 9 738.07 | |||
| Short-term deferred tax liabilities | 5 957.06 | 200.53 | 894.63 | 175.78 | 1 118.92 |
| Other non-interest bearing current liabilities | 326.14 | 259.04 | 99.95 | 3.85 | 21.03 |
| Current liabilities total | 70 436.88 | 76 029.62 | 79 331.07 | 97 441.42 | 104 461.90 |
| Balance sheet total (liabilities) | 278 724.07 | 258 945.72 | 249 687.30 | 254 359.34 | 243 303.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.