Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Wages and salaries | -27.22 |
| Social security expenses | -10.17 |
| EBIT | -37.39 |
| Exchange rate differences | 40.00 |
| Pre-tax profit | 2.60 |
| Net earnings | 2.60 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Goodwill | 40.00 | 2.60 |
| Intangible assets total | 40.00 | 2.60 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Balance sheet total (assets) | 40.00 | 2.60 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | |
| Profit of the financial year | 2.60 | |
| Shareholders equity total | 40.00 | 2.60 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 40.00 | 2.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.