NJC Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 38308823
Svendsgade 19, 4200 Slagelse
info@njc-gruppen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 162.99 | 83.18 | 65.21 | 27.88 | 28.67 |
EBIT | 162.99 | 83.18 | 65.21 | 27.88 | 28.67 |
Other financial income | -5.73 | 0.03 | |||
Other financial expenses | -1.57 | -1.29 | -2.50 | -2.39 | -0.29 |
Pre-tax profit | 161.42 | 81.88 | 62.71 | 19.76 | 28.42 |
Income taxes | -35.71 | -18.09 | -13.95 | -6.29 | |
Net earnings | 125.72 | 63.80 | 48.76 | 19.76 | 22.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 39.78 | ||||
Inventories total | 39.78 | ||||
Current trade debtors | 231.03 | 46.56 | 112.86 | 55.31 | 46.96 |
Current deferred tax assets | 4.27 | 3.71 | |||
Short term receivables total | 231.03 | 46.56 | 112.86 | 59.57 | 50.67 |
Cash and bank deposits | 178.73 | 194.44 | 190.15 | 137.89 | 38.74 |
Cash and cash equivalents | 178.73 | 194.44 | 190.15 | 137.89 | 38.74 |
Balance sheet total (assets) | 409.76 | 280.78 | 303.01 | 197.47 | 89.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 110.60 | 114.40 | 111.00 | ||
Retained earnings | -32.34 | 93.38 | 42.78 | -19.46 | 0.30 |
Profit of the financial year | 125.72 | 63.80 | 48.76 | 19.76 | 22.13 |
Shareholders equity total | 253.98 | 207.18 | 255.94 | 161.30 | 72.42 |
Non-current liabilities total | |||||
Current trade creditors | 13.37 | 43.76 | 14.29 | 14.09 | 15.41 |
Short-term deferred tax liabilities | 1.71 | 14.01 | 5.95 | ||
Other non-interest bearing current liabilities | 140.69 | 15.83 | 26.84 | 22.08 | 1.58 |
Current liabilities total | 155.78 | 73.60 | 47.07 | 36.17 | 16.99 |
Balance sheet total (liabilities) | 409.76 | 280.78 | 303.01 | 197.47 | 89.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.