FATAMORGANA ApS — Credit Rating and Financial Key Figures
CVR number: 30909143
Østerdalsgade 1 A, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 414.71 | 1 630.95 | 2 239.31 | 1 886.77 | 1 578.82 |
| Employee benefit expenses | -1 207.67 | -1 730.93 | -1 726.12 | -1 643.42 | -2 279.20 |
| Total depreciation | -74.83 | ||||
| EBIT | 132.20 | -99.98 | 513.19 | 243.35 | - 700.39 |
| Other financial income | 0.40 | 50.76 | |||
| Other financial expenses | -8.70 | -7.25 | -17.86 | ||
| Pre-tax profit | 123.50 | - 107.23 | 495.32 | 243.74 | - 649.63 |
| Income taxes | -30.30 | -4.40 | -48.66 | ||
| Net earnings | 93.20 | - 107.23 | 490.92 | 195.09 | - 649.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 100.41 | 100.41 | 138.44 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 64.50 | 53.50 | |||
| Finished products/goods | 135.00 | ||||
| Inventories total | 135.00 | 64.50 | 53.50 | ||
| Prepayments and accrued income | 7.36 | ||||
| Current other receivables | 156.00 | 195.26 | 453.91 | 214.25 | |
| Current deferred tax assets | 42.14 | 42.14 | 42.14 | 42.14 | |
| Short term receivables total | 42.14 | 205.50 | 237.40 | 496.06 | 214.25 |
| Cash and bank deposits | 725.17 | 508.10 | 550.66 | 542.85 | 57.52 |
| Cash and cash equivalents | 725.17 | 508.10 | 550.66 | 542.85 | 57.52 |
| Balance sheet total (assets) | 767.31 | 848.60 | 952.97 | 1 192.82 | 410.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 60.14 | ||||
| Retained earnings | -74.97 | 78.37 | - 498.54 | -7.62 | 187.47 |
| Profit of the financial year | 93.20 | - 107.23 | 490.92 | 195.09 | - 649.63 |
| Shareholders equity total | 203.37 | 96.14 | 117.38 | 312.47 | - 337.16 |
| Non-current loans from credit institutions | 63.12 | ||||
| Non-current liabilities total | 63.12 | ||||
| Current trade creditors | 300.00 | 500.75 | 500.75 | 408.62 | |
| Current owed to participating | 57.80 | 17.69 | |||
| Short-term deferred tax liabilities | 44.26 | 4.40 | 48.66 | ||
| Other non-interest bearing current liabilities | 398.76 | 434.77 | 330.44 | 330.94 | 338.75 |
| Current liabilities total | 500.82 | 752.46 | 835.59 | 880.35 | 747.37 |
| Balance sheet total (liabilities) | 767.31 | 848.60 | 952.97 | 1 192.82 | 410.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.