Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WOK CPH Airport ApS — Credit Rating and Financial Key Figures
CVR number: 38625640
Torvegade 49, 1400 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -59.87 | 676.35 | 1 329.83 | 636.02 | 204.03 |
| Employee benefit expenses | -24.26 | -8.57 | |||
| EBIT | -84.14 | 676.35 | 1 321.26 | 636.02 | 204.03 |
| Other financial income | 156.97 | 1 977.02 | |||
| Other financial expenses | - 168.87 | - 151.32 | - 236.82 | -2 060.37 | - 295.77 |
| Pre-tax profit | - 253.01 | 525.03 | 1 084.44 | -1 267.38 | 1 885.28 |
| Income taxes | 53.89 | - 114.40 | - 241.49 | - 159.17 | -35.77 |
| Net earnings | - 199.12 | 410.63 | 842.95 | -1 426.55 | 1 849.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 517.47 | 1 516.01 | 1 960.18 | ||
| Long term receivables total | 2 517.47 | 1 516.01 | 1 960.18 | ||
| Inventories total | |||||
| Current trade debtors | 293.08 | 202.31 | 39.09 | 41.36 | |
| Current amounts owed by group member comp. | 1 023.16 | ||||
| Current other receivables | 202.47 | 247.12 | 549.21 | 656.93 | 600.26 |
| Current deferred tax assets | 224.86 | 110.46 | |||
| Short term receivables total | 427.33 | 650.66 | 751.52 | 696.02 | 1 664.78 |
| Cash and bank deposits | 0.70 | 4.79 | 145.64 | 0.32 | 0.17 |
| Cash and cash equivalents | 0.70 | 4.79 | 145.64 | 0.32 | 0.17 |
| Balance sheet total (assets) | 2 945.49 | 2 171.45 | 2 857.35 | 696.34 | 1 664.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 769.33 | - 968.45 | - 557.82 | 285.13 | -1 141.42 |
| Profit of the financial year | - 199.12 | 410.63 | 842.95 | -1 426.55 | 1 849.51 |
| Shareholders equity total | - 918.45 | - 507.82 | 335.13 | -1 091.42 | 758.08 |
| Non-current owed to group member | 2 017.01 | 1 786.68 | 1 376.01 | 610.76 | |
| Non-current other liabilities | 1 130.00 | ||||
| Non-current deferred tax liabilities | 782.86 | ||||
| Non-current liabilities total | 3 147.02 | 1 786.68 | 2 158.87 | 610.76 | |
| Current trade creditors | 50.53 | 130.10 | 71.29 | 59.88 | 102.24 |
| Current owed to participating | 30.62 | ||||
| Short-term deferred tax liabilities | 131.03 | 159.17 | 35.77 | ||
| Other non-interest bearing current liabilities | 666.40 | 762.49 | 161.03 | 957.96 | 738.24 |
| Current liabilities total | 716.93 | 892.60 | 363.35 | 1 177.01 | 906.87 |
| Balance sheet total (liabilities) | 2 945.49 | 2 171.45 | 2 857.35 | 696.34 | 1 664.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.