PEDER & VITTA LYSGAARD HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33954565
Boganisvej 17, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 529.65 | - 360.79 | - 421.27 | - 317.59 | - 316.11 |
| Employee benefit expenses | - 586.97 | - 530.00 | - 530.00 | - 355.00 | - 355.00 |
| Total depreciation | -40.11 | - 104.30 | - 104.30 | - 101.40 | - 100.40 |
| EBIT | -1 156.73 | - 995.09 | -1 055.57 | - 773.99 | - 771.51 |
| Other financial income | 1 021.09 | 1 003.60 | 1 267.00 | 1 397.97 | 1 120.74 |
| Other financial expenses | -1 139.77 | -82.69 | -1 609.52 | -1 095.42 | - 440.52 |
| Net income from associates (fin.) | -1 278.24 | - 810.17 | -3 141.29 | - 612.76 | 2 697.62 |
| Pre-tax profit | -2 553.65 | - 884.34 | -4 539.38 | -1 084.21 | 2 606.33 |
| Net earnings | -2 553.65 | - 884.34 | -4 539.38 | -1 084.21 | 2 606.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 681.11 | 576.81 | 472.51 | 371.11 | 270.71 |
| Tangible assets total | 681.11 | 576.81 | 472.51 | 371.11 | 270.71 |
| Holdings in group member companies | 56 417.39 | 34 736.76 | 31 595.47 | 30 982.71 | 33 680.33 |
| Investments total | 56 417.39 | 34 736.76 | 31 595.47 | 30 982.71 | 33 680.33 |
| Non-current loans receivable | 13 350.86 | 13 350.86 | 13 350.86 | 13 350.86 | 13 350.86 |
| Long term receivables total | 13 350.86 | 13 350.86 | 13 350.86 | 13 350.86 | 13 350.86 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 66.79 | 10.42 | |||
| Prepayments and accrued income | 1.73 | ||||
| Current other receivables | 23.56 | 24.03 | 24.03 | ||
| Current deferred tax assets | 88.10 | 84.41 | 166.51 | 166.18 | 76.97 |
| Short term receivables total | 180.18 | 118.86 | 190.54 | 166.18 | 76.97 |
| Other current investments | 19 939.78 | 19 922.93 | 17 082.33 | 15 171.37 | 14 821.55 |
| Cash and bank deposits | 1 039.09 | 795.42 | 303.06 | 328.19 | 344.03 |
| Cash and cash equivalents | 20 978.87 | 20 718.35 | 17 385.39 | 15 499.56 | 15 165.58 |
| Balance sheet total (assets) | 91 608.41 | 69 501.64 | 62 994.76 | 60 370.41 | 62 544.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 2 000.00 | 500.00 | 500.00 | |
| Retained earnings | 73 768.07 | 67 309.42 | 64 425.08 | 59 385.69 | 57 801.49 |
| Profit of the financial year | -2 553.65 | - 884.34 | -4 539.38 | -1 084.21 | 2 606.33 |
| Shareholders equity total | 71 714.42 | 68 425.08 | 62 385.69 | 59 301.49 | 61 407.82 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 142.33 | 835.18 | 327.19 | 963.82 | 1 043.47 |
| Current owed to group member | 18 540.55 | 127.73 | 181.93 | ||
| Other non-interest bearing current liabilities | 211.10 | 113.65 | 99.94 | 105.09 | 93.16 |
| Current liabilities total | 19 893.99 | 1 076.56 | 609.07 | 1 068.92 | 1 136.63 |
| Balance sheet total (liabilities) | 91 608.41 | 69 501.64 | 62 994.76 | 60 370.41 | 62 544.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.