Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAXO PROJEKT ApS — Credit Rating and Financial Key Figures
CVR number: 29941025
Frejasvej 50, 8920 Randers NV
lwb@post7.tele.dk
tel: 26799366
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 344.30 | 1 058.27 | 1 054.40 | 291.41 | - 161.70 |
| Employee benefit expenses | - 370.89 | - 534.16 | - 699.52 | - 519.37 | -79.73 |
| Total depreciation | -3.44 | ||||
| EBIT | -30.03 | 524.12 | 354.87 | - 227.96 | - 241.42 |
| Other financial income | 326.93 | 6.75 | 278.19 | 183.49 | 49.36 |
| Other financial expenses | -4.23 | - 265.89 | -0.82 | -8.90 | -63.97 |
| Pre-tax profit | 292.67 | 264.97 | 632.25 | -53.37 | - 256.04 |
| Income taxes | -65.28 | -58.90 | - 139.26 | -0.30 | -0.34 |
| Net earnings | 227.39 | 206.08 | 492.99 | -53.68 | - 256.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 195.83 | 249.45 | 204.19 | 212.68 | 104.00 |
| Inventories total | 195.83 | 249.45 | 204.19 | 212.68 | 104.00 |
| Current trade debtors | 242.39 | 252.48 | |||
| Current other receivables | 52.64 | ||||
| Current deferred tax assets | 37.51 | 2.50 | |||
| Short term receivables total | 242.39 | 252.48 | 37.51 | 55.15 | |
| Other current investments | 1 311.28 | 1 053.90 | 1 361.46 | 1 424.18 | 1 315.01 |
| Cash and bank deposits | 103.56 | 278.85 | 542.57 | 282.72 | 130.94 |
| Cash and cash equivalents | 1 414.84 | 1 332.75 | 1 904.04 | 1 706.89 | 1 445.95 |
| Balance sheet total (assets) | 1 610.67 | 1 824.59 | 2 360.71 | 1 957.09 | 1 605.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 1 035.62 | 1 204.11 | 1 349.19 | 1 774.67 | 1 721.00 |
| Profit of the financial year | 227.39 | 206.08 | 492.99 | -53.68 | - 256.38 |
| Shareholders equity total | 1 445.21 | 1 594.09 | 2 028.17 | 1 913.50 | 1 589.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.93 | 10.29 | 13.14 | 9.70 | 9.70 |
| Short-term deferred tax liabilities | 58.96 | 17.86 | 115.50 | ||
| Other non-interest bearing current liabilities | 88.57 | 202.35 | 203.89 | 33.89 | 5.78 |
| Current liabilities total | 165.46 | 230.50 | 332.54 | 43.59 | 15.48 |
| Balance sheet total (liabilities) | 1 610.67 | 1 824.59 | 2 360.71 | 1 957.09 | 1 605.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.