ØLGOD BRYGHUS A/S — Credit Rating and Financial Key Figures
CVR number: 29850968
Tværgade 7, 6870 Ølgod
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 112.26 | 12.07 | -1.81 | 92.06 | 90.71 |
| Employee benefit expenses | -34.52 | -20.48 | -10.72 | -20.23 | -20.23 |
| Total depreciation | -10.12 | -10.12 | -10.58 | -12.67 | -12.67 |
| EBIT | 67.62 | -18.52 | -23.11 | 59.17 | 57.82 |
| Other financial expenses | -7.55 | -3.32 | -17.47 | -6.43 | -5.57 |
| Pre-tax profit | 60.07 | -21.84 | -40.58 | 52.74 | 52.24 |
| Net earnings | 60.07 | -21.84 | -40.58 | 52.74 | 52.24 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 171.17 | 1 183.67 | 1 177.32 | 1 264.96 | 1 252.29 |
| Machinery and equipment | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Tangible assets total | 1 271.17 | 1 283.67 | 1 277.32 | 1 364.95 | 1 352.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 88.29 | 100.78 | 95.37 | 74.70 | 75.02 |
| Inventories total | 88.29 | 100.78 | 95.37 | 74.70 | 75.02 |
| Current trade debtors | 29.07 | 22.50 | 40.75 | 16.02 | 4.78 |
| Prepayments and accrued income | 11.81 | 3.88 | 5.41 | 5.92 | 6.16 |
| Current other receivables | 10.00 | 10.00 | 10.00 | 13.27 | 10.00 |
| Short term receivables total | 50.88 | 36.38 | 56.16 | 35.20 | 20.94 |
| Cash and bank deposits | 14.72 | 3.00 | 1.66 | 2.61 | 1.07 |
| Cash and cash equivalents | 14.72 | 3.00 | 1.66 | 2.61 | 1.07 |
| Balance sheet total (assets) | 1 425.05 | 1 423.83 | 1 430.52 | 1 477.47 | 1 449.32 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 1 250.00 |
| Retained earnings | -1 203.69 | -1 143.62 | -1 165.46 | -1 206.04 | 96.70 |
| Profit of the financial year | 60.07 | -21.84 | -40.58 | 52.74 | 52.24 |
| Shareholders equity total | 1 356.38 | 1 334.54 | 1 293.96 | 1 346.70 | 1 398.95 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.81 | 43.84 | 61.88 | 109.69 | 9.35 |
| Current trade creditors | 25.55 | 8.48 | 60.58 | 11.58 | 8.05 |
| Other non-interest bearing current liabilities | 39.31 | 36.97 | 14.10 | 9.50 | 32.98 |
| Current liabilities total | 68.67 | 89.30 | 136.56 | 130.77 | 50.38 |
| Balance sheet total (liabilities) | 1 425.05 | 1 423.83 | 1 430.52 | 1 477.47 | 1 449.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.