EILERSEN ELECTRIC DIGITAL SYSTEMS A/S — Credit Rating and Financial Key Figures
CVR number: 20907134
Kokkedal Industripark 4, 2980 Kokkedal
info@eilersen.com
tel: 45894561
www.eilersen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 957.69 | 21 063.05 | 33 082.26 | 46 786.63 | 49 572.08 |
Employee benefit expenses | -13 944.86 | -15 917.75 | -16 139.66 | -23 341.33 | -23 829.83 |
Total depreciation | -83.67 | -55.01 | - 104.72 | - 280.84 | - 311.80 |
EBIT | 1 929.17 | 5 090.30 | 16 837.88 | 23 164.46 | 25 430.44 |
Other financial income | 24.97 | 163.95 | 159.91 | 804.46 | 727.78 |
Other financial expenses | - 127.09 | -93.54 | - 135.10 | - 444.49 | - 163.19 |
Pre-tax profit | 1 827.05 | 5 160.71 | 16 862.69 | 23 524.42 | 25 995.03 |
Income taxes | - 409.95 | -1 183.43 | -3 513.34 | -5 134.55 | -5 681.46 |
Net earnings | 1 417.10 | 3 977.28 | 13 349.35 | 18 389.87 | 20 313.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 177.01 | 122.00 | 905.25 | 1 227.58 | 2 627.02 |
Tangible assets total | 177.01 | 122.00 | 905.25 | 1 227.58 | 2 627.02 |
Holdings in group member companies | 40.00 | 40.00 | 40.00 | ||
Investments total | 1 049.38 | 1 089.38 | 1 089.38 | 1 664.74 | |
Long term receivables total | |||||
Finished products/goods | 3 613.57 | 4 905.43 | 4 966.62 | 5 887.13 | 7 103.51 |
Inventories total | 3 613.57 | 4 905.43 | 4 966.62 | 5 887.13 | 7 103.51 |
Current trade debtors | 4 923.26 | 5 501.38 | 7 899.37 | 7 111.95 | 7 879.64 |
Current amounts owed by group member comp. | 1 451.07 | 2 343.97 | 2 460.30 | 7 559.27 | 9 141.55 |
Prepayments and accrued income | 137.47 | 22.89 | 20.97 | 6.10 | 88.62 |
Current other receivables | 1 816.53 | 695.70 | 211.86 | 27.18 | 539.49 |
Current deferred tax assets | 11.56 | 11.04 | 180.65 | 317.45 | |
Short term receivables total | 8 339.88 | 8 574.98 | 10 592.50 | 14 885.15 | 17 966.74 |
Cash and bank deposits | 6 905.19 | 6 486.20 | 13 842.40 | 18 658.69 | 16 735.29 |
Cash and cash equivalents | 6 905.19 | 6 486.20 | 13 842.40 | 18 658.69 | 16 735.29 |
Balance sheet total (assets) | 19 035.65 | 21 137.98 | 31 396.15 | 41 747.92 | 46 097.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 900.00 | 13 300.00 | 18 000.00 | 18 000.00 | |
Retained earnings | 3 791.38 | 5 208.48 | -4 114.24 | -8 764.89 | -8 375.02 |
Profit of the financial year | 1 417.10 | 3 977.28 | 13 349.35 | 18 389.87 | 20 313.57 |
Shareholders equity total | 7 108.48 | 10 185.76 | 23 535.11 | 28 624.98 | 30 938.55 |
Provisions | 24.23 | ||||
Non-current deferred tax liabilities | 1 163.25 | 833.25 | |||
Non-current liabilities total | 1 163.25 | 833.25 | |||
Current loans from credit institutions | 0.23 | 0.28 | |||
Advances received | 406.67 | 597.14 | 328.82 | 2 081.33 | |
Current trade creditors | 1 867.41 | 2 870.82 | 1 647.48 | 2 019.27 | 2 273.98 |
Current owed to participating | 1 408.57 | 147.36 | 172.17 | 169.10 | |
Current owed to group member | 2 424.21 | 1 496.14 | 1 360.33 | 1 565.36 | |
Short-term deferred tax liabilities | 411.51 | 1 182.90 | 3 421.62 | 5 339.43 | 5 818.26 |
Other non-interest bearing current liabilities | 4 652.00 | 4 014.79 | 1 998.39 | 3 905.98 | 3 419.81 |
Current liabilities total | 10 763.92 | 10 118.96 | 7 836.80 | 13 122.94 | 15 158.75 |
Balance sheet total (liabilities) | 19 035.65 | 21 137.98 | 31 396.15 | 41 747.92 | 46 097.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.