MAKS Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 38449761
Buegården 17, 2880 Bagsværd
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.50 | 526.13 | 1 090.07 | 1 056.32 | 1 008.77 |
| Employee benefit expenses | -40.19 | - 435.13 | -1 131.31 | -1 040.00 | -1 000.00 |
| EBIT | -48.69 | 91.00 | -41.24 | 16.32 | 8.77 |
| Other financial income | 0.15 | 0.13 | |||
| Other financial expenses | -0.70 | -1.31 | -4.53 | -3.75 | -0.12 |
| Pre-tax profit | -49.39 | 89.84 | -45.77 | 12.57 | 8.78 |
| Income taxes | 10.85 | -19.76 | 10.08 | -2.82 | -1.94 |
| Net earnings | -38.54 | 70.08 | -35.69 | 9.75 | 6.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.92 | 206.44 | 209.38 | 205.08 | |
| Current other receivables | 165.06 | 0.10 | 0.10 | 0.10 | |
| Current deferred tax assets | 0.79 | 0.13 | 0.06 | ||
| Short term receivables total | 0.79 | 285.11 | 206.55 | 209.48 | 205.24 |
| Cash and bank deposits | 85.83 | 215.94 | 274.18 | 270.71 | 269.18 |
| Cash and cash equivalents | 85.83 | 215.94 | 274.18 | 270.71 | 269.18 |
| Balance sheet total (assets) | 86.62 | 501.06 | 480.72 | 480.19 | 474.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 24.68 | 40.00 | |||
| Retained earnings | 74.05 | 20.19 | 90.28 | 54.58 | 64.33 |
| Profit of the financial year | -38.54 | 70.08 | -35.69 | 9.75 | 6.84 |
| Shareholders equity total | 60.19 | 130.28 | 94.58 | 104.33 | 111.17 |
| Provisions | 17.89 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Short-term deferred tax liabilities | 5.81 | 2.82 | |||
| Other non-interest bearing current liabilities | 17.43 | 343.89 | 371.33 | 364.04 | 354.25 |
| Current liabilities total | 26.43 | 352.89 | 386.14 | 375.86 | 363.25 |
| Balance sheet total (liabilities) | 86.62 | 501.06 | 480.72 | 480.19 | 474.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.