Buchardt Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38704044
Øster Kærvej 8, 9700 Brønderslev
peter@50501250.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.38 | -7.25 | -6.00 | -8.61 | -7.63 |
| EBIT | -6.38 | -7.25 | -6.00 | -8.61 | -7.63 |
| Other financial income | 26.20 | 130.41 | 161.62 | 376.31 | 154.16 |
| Other financial expenses | -3.39 | -1.23 | -2.53 | -0.32 | -1.19 |
| Net income from associates (fin.) | 564.36 | 1 138.51 | 2 177.58 | 2 209.51 | 2 571.84 |
| Pre-tax profit | 580.80 | 1 260.43 | 2 330.67 | 2 576.89 | 2 717.19 |
| Income taxes | -3.61 | -26.84 | -33.95 | -80.89 | -32.23 |
| Net earnings | 577.19 | 1 233.59 | 2 296.72 | 2 496.00 | 2 684.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 624.50 | 1 216.73 | 2 390.08 | 2 590.09 | 5 161.93 |
| Investments total | 1 624.50 | 1 216.73 | 2 390.08 | 2 590.09 | 5 161.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 856.20 | 3 332.88 | 4 498.72 | 6 697.94 | 6 852.04 |
| Short term receivables total | 1 856.20 | 3 332.88 | 4 498.72 | 6 697.94 | 6 852.04 |
| Cash and bank deposits | 41.31 | 173.72 | 81.30 | 162.84 | 6.03 |
| Cash and cash equivalents | 41.31 | 173.72 | 81.30 | 162.84 | 6.03 |
| Balance sheet total (assets) | 3 522.01 | 4 723.33 | 6 970.10 | 9 450.86 | 12 020.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 1 579.50 | 1 158.00 | 2 335.58 | 2 545.09 | 5 116.93 |
| Retained earnings | 1 246.22 | 2 187.70 | 2 184.81 | 4 211.03 | 4 067.68 |
| Profit of the financial year | 577.19 | 1 233.59 | 2 296.72 | 2 496.00 | 2 684.96 |
| Shareholders equity total | 3 509.40 | 4 686.49 | 6 926.01 | 9 363.11 | 11 987.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 5.00 | 5.00 | 5.70 | 5.70 |
| Short-term deferred tax liabilities | 3.61 | 26.84 | 33.95 | 76.89 | 22.23 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.14 | 5.15 | 5.00 |
| Current liabilities total | 12.61 | 36.84 | 44.09 | 87.75 | 32.93 |
| Balance sheet total (liabilities) | 3 522.01 | 4 723.33 | 6 970.10 | 9 450.86 | 12 020.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.