REIT ApS — Credit Rating and Financial Key Figures
CVR number: 32772099
Vagtelvej 19, 8210 Aarhus V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 116.61 | -37.36 | -57.12 | -33.31 | -49.58 |
EBIT | - 116.61 | -37.36 | -57.12 | -33.31 | -49.58 |
Other financial income | 4 085.66 | 5 790.30 | 6 928.96 | 6 707.12 | 7 163.48 |
Other financial expenses | - 575.33 | - 214.07 | - 301.51 | - 405.67 | - 952.52 |
Net income from associates (fin.) | 8 930.68 | 46 128.21 | 11 491.41 | 13 344.93 | - 896.90 |
Pre-tax profit | 12 324.40 | 51 667.08 | 18 061.75 | 19 613.07 | 5 264.48 |
Income taxes | -1 290.38 | -1 830.71 | -1 198.32 | -1 360.06 | -1 304.60 |
Net earnings | 11 034.02 | 49 836.38 | 16 863.43 | 18 253.01 | 3 959.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 14 597.34 | 50 957.94 | 45 748.37 | 50 930.20 | 55 223.97 |
Participating interests | 12 039.03 | 2 208.81 | 1 871.91 | 1 681.24 | |
Other non-current investments | 17 091.43 | ||||
Investments total | 31 688.77 | 62 996.97 | 47 957.18 | 52 802.11 | 56 905.21 |
Non-current loans receivable | 3 885.75 | 4 960.99 | 7 960.99 | 7 683.35 | |
Long term receivables total | 3 885.75 | 4 960.99 | 7 960.99 | 7 683.35 | |
Inventories total | |||||
Current amounts owed by group member comp. | 80 026.04 | 107 925.80 | 135 252.64 | 153 106.38 | 156 506.89 |
Current other receivables | -0.00 | ||||
Short term receivables total | 80 026.04 | 107 925.80 | 135 252.64 | 153 106.38 | 156 506.89 |
Cash and bank deposits | 14 669.68 | 2 629.03 | 10 622.21 | 2 636.47 | 1 213.23 |
Cash and cash equivalents | 14 669.68 | 2 629.03 | 10 622.21 | 2 636.47 | 1 213.23 |
Balance sheet total (assets) | 126 384.49 | 177 437.54 | 198 793.02 | 216 505.95 | 222 308.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 25 620.11 | 25 620.11 | 47 140.80 | 47 140.80 | |
Other reserves | 3 359.41 | 14 099.90 | 8 890.33 | ||
Retained earnings | 108 044.93 | 82 718.34 | 137 764.29 | 141 997.36 | 160 250.37 |
Profit of the financial year | 11 034.02 | 49 836.38 | 16 863.43 | 18 253.01 | 3 959.88 |
Shareholders equity total | 122 563.35 | 172 399.73 | 189 263.16 | 207 516.17 | 211 476.05 |
Capital loans | 3 565.67 | 3 690.13 | 3 818.92 | ||
Non-current liabilities total | 3 565.67 | 3 690.13 | 3 818.92 | ||
Current trade creditors | 26.10 | 26.90 | 27.70 | 29.00 | 30.50 |
Short-term deferred tax liabilities | 712.18 | 1 804.03 | 1 029.17 | 1 199.38 | 1 314.66 |
Other non-interest bearing current liabilities | 3 082.86 | 3 206.88 | 4 907.32 | 4 071.28 | 5 668.54 |
Current liabilities total | 3 821.14 | 5 037.81 | 5 964.19 | 5 299.65 | 7 013.70 |
Balance sheet total (liabilities) | 126 384.49 | 177 437.54 | 198 793.02 | 216 505.95 | 222 308.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.