Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BYGOGBOLIG.DK ApS — Credit Rating and Financial Key Figures
CVR number: 21347035
Usserød Kongevej 80, 2970 Hørsholm
tel: 45861000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 973.48 | 8 600.04 | 9 069.03 | 9 731.46 | 10 238.22 |
| Employee benefit expenses | -6 771.86 | -6 489.79 | -6 961.57 | -7 553.16 | -9 261.10 |
| Total depreciation | - 696.15 | - 667.04 | - 624.00 | - 478.41 | - 147.28 |
| EBIT | 505.48 | 1 443.21 | 1 483.45 | 1 699.89 | 829.84 |
| Other financial income | 79.92 | 49.60 | 68.97 | 119.16 | 96.31 |
| Other financial expenses | -34.61 | -98.03 | - 110.50 | - 108.37 | - 127.71 |
| Net income from associates (fin.) | -85.00 | ||||
| Pre-tax profit | 550.79 | 1 309.78 | 1 441.92 | 1 710.68 | 798.44 |
| Income taxes | - 142.67 | - 322.43 | - 346.96 | - 397.32 | - 188.34 |
| Net earnings | 408.12 | 987.35 | 1 094.96 | 1 313.36 | 610.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 475.22 | 953.51 | 440.83 | 61.40 | |
| Intangible assets total | 1 475.22 | 953.51 | 440.83 | 61.40 | |
| Buildings | 305.44 | 299.25 | 209.00 | 166.82 | 80.94 |
| Machinery and equipment | 98.44 | 47.48 | 26.40 | 17.61 | 17.61 |
| Tangible assets total | 403.88 | 346.73 | 235.40 | 184.43 | 98.55 |
| Holdings in group member companies | 125.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 125.00 | 40.00 | 40.00 | 227.40 | 232.96 |
| Non-current other receivables | 163.40 | 177.91 | 182.00 | ||
| Long term receivables total | 163.40 | 177.91 | 182.00 | ||
| Inventories total | |||||
| Current trade debtors | 563.71 | 889.04 | 911.09 | 502.99 | 836.18 |
| Prepayments and accrued income | 99.27 | 114.98 | 142.03 | 248.18 | 91.43 |
| Current other receivables | 2.06 | 5.50 | 6.25 | 7.00 | 6.15 |
| Short term receivables total | 665.04 | 1 009.52 | 1 059.36 | 758.17 | 933.75 |
| Cash and bank deposits | 854.09 | 2 311.13 | 2 262.68 | 2 902.66 | 2 716.55 |
| Cash and cash equivalents | 854.09 | 2 311.13 | 2 262.68 | 2 902.66 | 2 716.55 |
| Balance sheet total (assets) | 3 686.63 | 4 838.80 | 4 220.28 | 4 134.06 | 3 981.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 583.54 | 368.87 | 522.74 | 657.99 | |
| Other reserves | 805.08 | 531.18 | 257.27 | 47.89 | |
| Retained earnings | -1 085.83 | - 987.35 | -1 094.96 | -1 313.36 | - 610.10 |
| Profit of the financial year | 408.12 | 987.35 | 1 094.96 | 1 313.36 | 610.10 |
| Shareholders equity total | 252.37 | 1 239.71 | 751.14 | 695.63 | 782.99 |
| Provisions | 332.20 | 213.40 | 101.20 | 19.80 | 11.00 |
| Non-current liabilities total | |||||
| Current bonds | 902.08 | 698.58 | 619.14 | 783.00 | |
| Current trade creditors | 167.32 | 125.77 | 199.90 | 316.06 | 69.22 |
| Current owed to participating | 14.07 | ||||
| Current owed to group member | 37.32 | 33.57 | 30.77 | 27.83 | 28.66 |
| Short-term deferred tax liabilities | 163.47 | 321.36 | 307.16 | 286.72 | 15.14 |
| Other non-interest bearing current liabilities | 803.38 | ||||
| Accruals and deferred income | 1 916.50 | 2 002.90 | 2 131.53 | 2 168.88 | 2 291.81 |
| Current liabilities total | 3 102.06 | 3 385.68 | 3 367.94 | 3 418.63 | 3 187.82 |
| Balance sheet total (liabilities) | 3 686.63 | 4 838.80 | 4 220.28 | 4 134.06 | 3 981.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.