HOK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26273951
Landlystvænge 2, Tingstrup 7700 Thisted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 215.04 | - 185.15 | - 162.69 | - 216.45 | - 208.98 |
| Employee benefit expenses | -2 905.86 | - 704.64 | - 704.68 | -4 675.71 | -1 155.21 |
| EBIT | -3 120.91 | - 889.79 | - 867.37 | -4 892.16 | -1 364.19 |
| Other financial income | 8 531.14 | 74.13 | 3 726.55 | 8 761.63 | 1 833.94 |
| Other financial expenses | -2 128.62 | -2 572.13 | - 784.96 | -67.22 | -4 586.30 |
| Net income from associates (fin.) | -25.20 | -1 531.71 | 1 048.63 | 2 920.80 | 48.54 |
| Pre-tax profit | 3 256.42 | -4 919.50 | 3 122.85 | 6 723.05 | -4 068.00 |
| Income taxes | - 722.11 | 744.60 | - 463.40 | - 836.20 | 906.07 |
| Net earnings | 2 534.31 | -4 174.90 | 2 659.45 | 5 886.85 | -3 161.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 606.65 | 11 655.28 | 14 576.08 | 1 624.63 | |
| Investments total | 10 606.65 | 11 655.28 | 14 576.08 | 1 624.63 | |
| Non-current loans receivable | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Long term receivables total | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 343.32 | 708.69 | 512.66 | 324.25 | |
| Prepayments and accrued income | 33.73 | 36.09 | 35.75 | 35.30 | 35.01 |
| Current other receivables | 60.00 | 60.00 | 120.16 | 60.00 | 180.00 |
| Current deferred tax assets | 321.14 | 1 081.34 | 692.21 | 169.04 | 1 169.46 |
| Short term receivables total | 758.19 | 1 886.12 | 1 360.79 | 588.60 | 1 384.47 |
| Other current investments | 2 217.15 | 19 146.37 | 29 659.08 | 21 708.76 | 50 434.81 |
| Cash and bank deposits | 58 254.80 | 22 789.24 | 13 894.12 | 29 550.59 | 6 514.00 |
| Cash and cash equivalents | 60 471.95 | 41 935.61 | 43 553.21 | 51 259.35 | 56 948.82 |
| Balance sheet total (assets) | 67 230.15 | 60 428.38 | 62 569.27 | 72 424.03 | 65 957.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 400.00 | 500.00 | 122.00 | 135.00 |
| Retained earnings | 61 335.94 | 63 470.24 | 58 795.35 | 61 332.80 | 67 084.65 |
| Profit of the financial year | 2 534.31 | -4 174.90 | 2 659.45 | 5 886.85 | -3 161.93 |
| Shareholders equity total | 64 870.24 | 60 195.35 | 62 454.80 | 67 841.65 | 64 557.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 66.54 | 59.77 | 79.21 | 100.59 | 84.90 |
| Current owed to group member | 851.87 | ||||
| Short-term deferred tax liabilities | 7.11 | 164.64 | 474.74 | 3.00 | |
| Other non-interest bearing current liabilities | 2 286.26 | 8.63 | 35.26 | 4 007.04 | 460.42 |
| Current liabilities total | 2 359.90 | 233.03 | 114.47 | 4 582.38 | 1 400.19 |
| Balance sheet total (liabilities) | 67 230.15 | 60 428.38 | 62 569.27 | 72 424.03 | 65 957.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.