BRDR. NØRULF A/S — Credit Rating and Financial Key Figures
CVR number: 26688507
Stolbro Gade 23, 6430 Nordborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 270.00 | 14 321.00 | 14 327.00 | 14 622.00 | 16 193.62 |
| Employee benefit expenses | -10 249.00 | -12 188.00 | -12 716.00 | -13 095.00 | -14 513.64 |
| Total depreciation | - 966.00 | - 735.00 | - 399.00 | - 289.00 | - 248.43 |
| EBIT | 1 055.00 | 1 398.00 | 1 212.00 | 1 238.00 | 1 431.55 |
| Other financial income | 12.00 | 34.00 | 62.00 | 44.00 | 55.94 |
| Other financial expenses | - 118.00 | -76.00 | - 122.00 | -73.00 | - 147.05 |
| Pre-tax profit | 949.00 | 1 356.00 | 1 152.00 | 1 209.00 | 1 340.45 |
| Income taxes | - 216.00 | - 299.00 | - 271.00 | - 284.00 | - 296.26 |
| Net earnings | 733.00 | 1 057.00 | 881.00 | 925.00 | 1 044.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 101.00 | 72.00 | 43.00 | 29.00 | 19.63 |
| Machinery and equipment | 1 188.00 | 629.00 | 499.00 | 689.00 | 743.08 |
| Tangible assets total | 1 289.00 | 701.00 | 542.00 | 718.00 | 762.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 567.00 | 2 100.00 | 2 128.00 | 2 344.00 | 2 713.16 |
| Inventories total | 1 567.00 | 2 100.00 | 2 128.00 | 2 344.00 | 2 713.16 |
| Current trade debtors | 2 919.00 | 7 559.00 | 6 544.00 | 5 335.00 | 5 046.49 |
| Current amounts owed by group member comp. | 788.00 | 1 297.00 | 789.00 | 1 188.00 | 1 142.66 |
| Current other receivables | 898.00 | 833.00 | 500.00 | 1 795.00 | 1 555.00 |
| Current deferred tax assets | 25.00 | 132.00 | 160.00 | 117.00 | 74.00 |
| Short term receivables total | 4 630.00 | 9 821.00 | 7 993.00 | 8 435.00 | 7 818.14 |
| Cash and bank deposits | 1 511.00 | 461.88 | |||
| Cash and cash equivalents | 1 511.00 | 461.88 | |||
| Balance sheet total (assets) | 8 997.00 | 12 622.00 | 10 663.00 | 11 497.00 | 11 755.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 700.00 | 1 000.00 | 1 000.00 | 800.00 | 1 000.00 |
| Retained earnings | 835.00 | 568.00 | 625.00 | 706.00 | 630.94 |
| Profit of the financial year | 733.00 | 1 057.00 | 881.00 | 925.00 | 1 044.18 |
| Shareholders equity total | 2 768.00 | 3 125.00 | 3 006.00 | 2 931.00 | 3 175.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 110.00 | 288.00 | 833.00 | ||
| Current trade creditors | 1 904.00 | 3 433.00 | 2 699.00 | 2 497.00 | 2 876.68 |
| Current owed to group member | 634.00 | 1 242.00 | 2 221.00 | 3 192.00 | 3 744.70 |
| Short-term deferred tax liabilities | 143.00 | 398.00 | 285.00 | 178.00 | 172.04 |
| Other non-interest bearing current liabilities | 3 548.00 | 4 314.00 | 2 164.00 | 1 866.00 | 1 787.34 |
| Current liabilities total | 6 229.00 | 9 497.00 | 7 657.00 | 8 566.00 | 8 580.77 |
| Balance sheet total (liabilities) | 8 997.00 | 12 622.00 | 10 663.00 | 11 497.00 | 11 755.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.