Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MetCap Holding I ApS — Credit Rating and Financial Key Figures
CVR number: 40803963
Knudsvej 31, 2960 Rungsted Kyst
mark.metum@gmail.com
tel: 50804500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.81 | -22.29 | -63.84 | - 123.94 | - 211.13 |
| Employee benefit expenses | -40.00 | - 110.00 | |||
| Other operating expenses | -6 900.00 | ||||
| Total depreciation | -1.02 | -1.86 | -1.86 | -2.34 | |
| EBIT | -27.81 | -23.30 | -65.69 | -7 065.80 | - 323.47 |
| Other financial income | 117.64 | 2 301.21 | 1 123.04 | ||
| Other financial expenses | -5.86 | - 214.06 | - 470.56 | - 129.65 | - 407.65 |
| Net income from associates (fin.) | 1 385.39 | 5 581.47 | 20 014.33 | ||
| Pre-tax profit | 1 351.72 | 5 344.11 | 19 595.71 | -4 894.24 | 391.92 |
| Income taxes | - 257.86 | -96.90 | |||
| Net earnings | 1 351.72 | 5 344.11 | 19 595.71 | -5 152.10 | 295.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 463.25 | 461.39 | 459.53 | 615.44 | |
| Tangible assets total | 463.25 | 461.39 | 459.53 | 615.44 | |
| Participating interests | 14 907.00 | 14 907.00 | 201.19 | ||
| Investments total | 14 907.00 | 14 907.00 | 201.19 | ||
| Non-current other receivables | 7 003.35 | 5 344.00 | 3 499.00 | ||
| Long term receivables total | 7 003.35 | 5 344.00 | 3 499.00 | ||
| Inventories total | |||||
| Prepayments and accrued income | 15.06 | ||||
| Current other receivables | 27 454.62 | 3 891.00 | 1 948.98 | ||
| Current deferred tax assets | 11.63 | 74.55 | |||
| Short term receivables total | 27 454.62 | 3 902.63 | 2 038.60 | ||
| Other current investments | 10 894.43 | 12 261.82 | |||
| Cash and bank deposits | 1.12 | 142.84 | 1 770.62 | ||
| Cash and cash equivalents | 1.12 | 11 037.28 | 14 032.44 | ||
| Balance sheet total (assets) | 14 908.12 | 15 370.25 | 34 919.36 | 20 743.44 | 20 386.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 1 000.00 | 400.00 | 1 500.00 | |
| Retained earnings | - 243.80 | 1 107.92 | 5 452.03 | 24 647.74 | 17 995.64 |
| Profit of the financial year | 1 351.72 | 5 344.11 | 19 595.71 | -5 152.10 | 295.02 |
| Shareholders equity total | 1 262.32 | 6 492.03 | 26 087.74 | 19 935.64 | 19 830.66 |
| Non-current loans from credit institutions | 4 530.64 | 4 705.00 | |||
| Non-current other liabilities | 11 731.86 | ||||
| Non-current liabilities total | 11 731.86 | 4 530.64 | 4 705.00 | ||
| Current loans from credit institutions | 1 798.94 | 2 127.84 | 2 349.13 | ||
| Current trade creditors | 11.25 | 16.75 | 277.56 | 35.00 | 35.00 |
| Current owed to participating | 212.26 | ||||
| Short-term deferred tax liabilities | 257.62 | 364.34 | |||
| Other non-interest bearing current liabilities | 103.75 | 1 990.73 | 1 499.93 | 515.19 | 156.67 |
| Current liabilities total | 1 913.94 | 4 347.58 | 4 126.62 | 807.81 | 556.02 |
| Balance sheet total (liabilities) | 14 908.12 | 15 370.25 | 34 919.36 | 20 743.44 | 20 386.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.