Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STELLINI KAFFE ApS — Credit Rating and Financial Key Figures
CVR number: 33045131
Hørskætten 4 A, Klovtofte 2630 Taastrup
tel: 63121446
www.stellini.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 635.01 | 14 252.60 | 19 599.34 | 23 145.40 | 26 179.46 |
| Employee benefit expenses | -6 883.93 | -8 309.62 | -11 881.04 | -13 656.44 | -14 592.06 |
| Other operating expenses | -77.86 | -0.24 | |||
| Total depreciation | -57.11 | -96.21 | - 103.77 | - 131.92 | - 200.40 |
| EBIT | 2 616.11 | 5 846.53 | 7 614.53 | 9 357.04 | 11 387.00 |
| Other financial income | 176.50 | 0.06 | 255.75 | 120.53 | 64.55 |
| Other financial expenses | - 163.48 | - 334.19 | - 392.47 | - 348.28 | - 328.57 |
| Pre-tax profit | 2 629.13 | 5 512.40 | 7 477.82 | 9 129.29 | 11 122.97 |
| Income taxes | - 593.29 | -1 251.60 | -1 721.08 | -2 088.81 | -2 561.35 |
| Net earnings | 2 035.84 | 4 260.80 | 5 756.74 | 7 040.48 | 8 561.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 234.42 | 443.78 | 518.81 | ||
| Intangible assets total | 234.42 | 443.78 | 518.81 | ||
| Buildings | 54.22 | 255.93 | 180.74 | 171.23 | 107.81 |
| Machinery and equipment | 44.67 | 71.51 | 53.96 | 36.35 | 18.93 |
| Tangible assets total | 98.90 | 327.44 | 234.70 | 207.58 | 126.75 |
| Investments total | 83.03 | ||||
| Non-current other receivables | 24.85 | 23.60 | |||
| Long term receivables total | 24.85 | 23.60 | |||
| Raw materials and consumables | 6 184.95 | 800.83 | 1 591.52 | 1 114.30 | 1 549.14 |
| Finished products/goods | 8 401.45 | 7 124.90 | 8 299.00 | 8 325.72 | |
| Inventories total | 6 184.95 | 9 202.27 | 8 716.42 | 9 413.31 | 9 874.85 |
| Current trade debtors | 2 999.54 | 6 565.63 | 11 973.90 | 7 149.56 | 10 290.85 |
| Current amounts owed by group member comp. | 306.00 | 608.55 | |||
| Prepayments and accrued income | 299.79 | 297.12 | 481.17 | ||
| Current other receivables | 557.31 | 83.03 | 233.72 | 214.40 | 197.28 |
| Short term receivables total | 3 556.85 | 6 648.66 | 12 507.41 | 7 967.07 | 11 577.85 |
| Cash and bank deposits | 188.02 | 5 601.84 | 8 681.06 | ||
| Cash and cash equivalents | 188.02 | 5 601.84 | 8 681.06 | ||
| Balance sheet total (assets) | 9 948.58 | 16 389.99 | 21 692.95 | 23 633.59 | 30 779.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.50 | 160.50 | 160.50 | 160.50 | 160.50 |
| Shares repurchased | 2 800.00 | 3 800.00 | 5 630.00 | ||
| Retained earnings | - 895.96 | -1 660.12 | -1 199.32 | -1 072.58 | 5 967.90 |
| Profit of the financial year | 2 035.84 | 4 260.80 | 5 756.74 | 7 040.48 | 8 561.62 |
| Shareholders equity total | 1 300.38 | 5 561.18 | 8 517.92 | 11 758.40 | 14 690.02 |
| Provisions | 43.81 | 93.37 | 110.55 | ||
| Non-current loans from credit institutions | 207.32 | ||||
| Non-current deferred tax liabilities | 638.56 | 1 304.11 | 1 995.58 | 2 418.18 | 2 984.74 |
| Non-current liabilities total | 638.56 | 1 511.43 | 1 995.58 | 2 418.18 | 2 984.74 |
| Current loans from credit institutions | 250.68 | 61.15 | 145.05 | ||
| Advances received | 508.20 | 405.39 | 1 425.11 | 1 321.95 | 2 326.06 |
| Current trade creditors | 1 946.47 | 5 372.76 | 5 393.86 | 3 587.50 | 5 686.03 |
| Current owed to group member | 77.46 | 205.62 | |||
| Short-term deferred tax liabilities | 501.93 | 638.56 | 1 304.75 | 1 781.01 | 2 196.95 |
| Other non-interest bearing current liabilities | 4 724.90 | 2 633.89 | 2 709.36 | 2 004.52 | 2 518.95 |
| Accruals and deferred income | 157.52 | 668.66 | 266.00 | ||
| Current liabilities total | 8 009.63 | 9 317.38 | 11 135.65 | 9 363.64 | 12 994.00 |
| Balance sheet total (liabilities) | 9 948.58 | 16 389.99 | 21 692.95 | 23 633.59 | 30 779.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.