A BLUE COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 66769216
Holmstrupgårdvej 252-254, Holmstrup 8210 Aarhus V
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -11.87 | -5.73 | -9.31 | -10.97 | - 409.44 |
EBIT | -11.87 | -5.73 | -9.31 | -10.97 | - 409.44 |
Other financial income | 94.63 | 106.48 | 105.52 | 155.15 | 71.81 |
Other financial expenses | - 122.73 | - 131.45 | - 141.71 | - 149.66 | - 140.01 |
Pre-tax profit | -39.97 | -30.69 | -45.50 | -5.48 | - 477.64 |
Net earnings | -39.97 | -30.69 | -45.50 | -5.48 | - 477.64 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 080.87 | 1 064.87 | 1 050.10 | 1 048.20 | 665.12 |
Inventories total | 1 080.87 | 1 064.87 | 1 050.10 | 1 048.20 | 665.12 |
Current trade debtors | 67.92 | 68.46 | 88.07 | 71.30 | 95.23 |
Prepayments and accrued income | 0.90 | 0.90 | 0.90 | 0.90 | 1.65 |
Current other receivables | 3 463.29 | 3 570.18 | 3 653.88 | 3 800.90 | 3 633.36 |
Current deferred tax assets | 0.53 | ||||
Short term receivables total | 3 532.63 | 3 639.55 | 3 742.84 | 3 873.10 | 3 730.24 |
Cash and bank deposits | 4.18 | 16.96 | 14.23 | ||
Cash and cash equivalents | 4.18 | 16.96 | 14.23 | ||
Balance sheet total (assets) | 4 613.50 | 4 704.42 | 4 797.13 | 4 938.25 | 4 409.59 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | - 996.00 | -1 035.97 | -1 066.67 | -1 112.16 | -1 117.64 |
Profit of the financial year | -39.97 | -30.69 | -45.50 | -5.48 | - 477.64 |
Shareholders equity total | -35.97 | -66.67 | - 112.16 | - 117.64 | - 595.28 |
Non-current other liabilities | 4 496.18 | 4 506.74 | 4 442.56 | ||
Non-current liabilities total | 4 496.18 | 4 506.74 | 4 442.56 | ||
Current loans from credit institutions | 2 948.95 | 2 994.52 | 2.12 | ||
Current trade creditors | 20.91 | 18.39 | 9.80 | 10.00 | 15.39 |
Current owed to group member | 382.38 | 386.64 | 398.40 | 410.52 | 404.68 |
Other non-interest bearing current liabilities | 1 297.23 | 1 371.54 | 4.91 | 126.52 | 142.24 |
Current liabilities total | 4 649.47 | 4 771.09 | 413.12 | 549.16 | 562.30 |
Balance sheet total (liabilities) | 4 613.50 | 4 704.42 | 4 797.13 | 4 938.25 | 4 409.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.