Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N.I.C Murerentreprise ApS — Credit Rating and Financial Key Figures
CVR number: 39533235
Ahornvej 1 C, Vemmedrup 4632 Bjæverskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 664.11 | 1 222.90 | 196.58 | 949.28 | 1 362.15 |
| Employee benefit expenses | - 245.26 | - 524.95 | - 523.52 | - 398.77 | - 618.28 |
| Other operating expenses | -22.20 | -25.77 | - 130.54 | - 136.65 | |
| Total depreciation | -3.38 | -3.38 | -3.38 | -11.43 | -13.20 |
| Reduction in value of non-current assets | - 205.00 | 68.05 | 20.46 | ||
| EBIT | 598.27 | 668.80 | - 392.81 | 422.89 | 730.68 |
| Other financial income | 0.69 | 13.12 | |||
| Other financial expenses | -98.14 | - 187.99 | - 196.53 | - 243.89 | -13.52 |
| Pre-tax profit | 500.13 | 481.50 | - 589.33 | 179.00 | 730.28 |
| Income taxes | - 112.51 | - 109.63 | 121.21 | -44.44 | - 202.98 |
| Net earnings | 387.62 | 371.87 | - 468.12 | 134.56 | 527.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 000.00 | 4 200.00 | 4 344.00 | 4 364.47 | |
| Machinery and equipment | 11.27 | 7.89 | 4.51 | 63.43 | 50.23 |
| Tangible assets total | 2 011.27 | 4 207.89 | 4 348.51 | 4 427.89 | 50.23 |
| Investments total | -1 146.15 | 12.50 | 15.50 | 15.50 | 15.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 30.00 | 30.00 | 75.00 |
| Finished products/goods | 1 158.65 | ||||
| Inventories total | 1 168.65 | 10.00 | 30.00 | 30.00 | 75.00 |
| Current trade debtors | 194.13 | 3 598.87 | 98.86 | 81.38 | 46.38 |
| Prepayments and accrued income | 47.04 | ||||
| Current other receivables | 495.82 | 133.42 | 0.37 | 734.96 | |
| Current deferred tax assets | 33.00 | ||||
| Short term receivables total | 194.13 | 4 094.69 | 232.28 | 114.75 | 828.38 |
| Cash and bank deposits | 332.69 | 605.95 | 246.83 | 427.17 | 702.03 |
| Cash and cash equivalents | 332.69 | 605.95 | 246.83 | 427.17 | 702.03 |
| Non-current assets for sale | 1 158.65 | ||||
| Balance sheet total (assets) | 3 719.24 | 8 931.03 | 4 873.11 | 5 015.31 | 1 671.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 712.97 | 1 100.59 | 1 472.46 | 1 004.34 | 418.91 |
| Profit of the financial year | 387.62 | 371.87 | - 468.12 | 134.56 | 527.30 |
| Shareholders equity total | 1 150.59 | 1 522.46 | 1 054.34 | 1 188.90 | 996.21 |
| Provisions | 216.03 | 215.29 | 94.08 | 138.52 | 12.70 |
| Non-current loans from credit institutions | 1 089.84 | 1 380.08 | 1 978.62 | ||
| Non-current owed to group member | 768.93 | ||||
| Non-current other liabilities | 27.00 | ||||
| Non-current deferred tax liabilities | 65.36 | ||||
| Non-current liabilities total | 1 951.13 | 1 380.08 | 1 978.62 | ||
| Current loans from credit institutions | 38.15 | 5 869.53 | 29.85 | ||
| Current trade creditors | 117.70 | 326.59 | 92.87 | 74.13 | 97.95 |
| Short-term deferred tax liabilities | 33.13 | 171.74 | 94.37 | 21.84 | |
| Other non-interest bearing current liabilities | 212.50 | 825.42 | 2 157.37 | 1 605.29 | 542.45 |
| Current liabilities total | 401.49 | 7 193.28 | 2 344.61 | 1 709.27 | 662.24 |
| Balance sheet total (liabilities) | 3 719.24 | 8 931.03 | 4 873.11 | 5 015.31 | 1 671.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.