Skovkjær Rådgivende Ingeniørfirma ApS — Credit Rating and Financial Key Figures
CVR number: 38852442
Askevænget 23, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 752.96 | ||||
| External services | - 117.68 | ||||
| Gross profit | 999.72 | 635.28 | 568.07 | 888.92 | 968.73 |
| Wages and salaries | - 445.00 | - 530.00 | - 610.00 | - 538.83 | |
| Social security expenses | -4.72 | -5.00 | -6.95 | - 354.14 | |
| Employee benefit expenses | - 543.47 | ||||
| Other operating expenses | -78.24 | -73.91 | |||
| EBIT | 456.25 | - 185.55 | 33.08 | 193.74 | 1.85 |
| Other financial income | 20.52 | ||||
| Other financial expenses | -3.92 | 7.81 | -10.24 | -2.60 | -0.35 |
| Pre-tax profit | 452.32 | 177.75 | 22.84 | 191.14 | 22.02 |
| Income taxes | -99.69 | -45.86 | -7.67 | -40.51 | -12.70 |
| Net earnings | 352.63 | 131.89 | 15.17 | 150.63 | 9.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 83.54 | 191.37 | 68.00 | ||
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 8.57 | ||||
| Short term receivables total | 83.54 | 8.57 | 191.37 | 68.01 | |
| Cash and bank deposits | 1 095.84 | 1 196.69 | 1 166.96 | 1 181.30 | 1 296.51 |
| Cash and cash equivalents | 1 095.84 | 1 196.69 | 1 166.96 | 1 181.30 | 1 296.51 |
| Balance sheet total (assets) | 1 179.38 | 1 196.69 | 1 175.54 | 1 372.67 | 1 364.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 61.00 | |||
| Other reserves | -3.00 | ||||
| Retained earnings | 507.06 | 862.69 | 991.58 | 956.75 | 1 046.38 |
| Profit of the financial year | 352.63 | 131.89 | 15.17 | 150.63 | 9.32 |
| Shareholders equity total | 909.69 | 1 041.58 | 1 056.75 | 1 207.38 | 1 166.70 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 24.21 | ||||
| Non-current liabilities total | 24.21 | ||||
| Current owed to group member | 0.23 | ||||
| Short-term deferred tax liabilities | 156.30 | 5.94 | 35.48 | ||
| Other non-interest bearing current liabilities | 113.39 | 130.90 | 118.56 | 159.36 | 162.34 |
| Current liabilities total | 269.69 | 130.90 | 118.79 | 165.30 | 197.82 |
| Balance sheet total (liabilities) | 1 179.38 | 1 196.69 | 1 175.54 | 1 372.67 | 1 364.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.