Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMAGE-FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 71348210
Thyrasgade 4, 8260 Viby J
digitalpost@dacas.dk
tel: 87340366
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 638.21 | 620.85 | 583.68 | 45.07 | 322.40 |
| Employee benefit expenses | - 275.47 | - 290.34 | - 288.00 | - 314.38 | - 318.32 |
| Total depreciation | - 114.61 | - 146.85 | - 146.85 | - 146.85 | - 148.23 |
| EBIT | 248.13 | 183.66 | 148.84 | - 416.16 | - 144.15 |
| Other financial income | 192.76 | 295.87 | 493.11 | 641.82 | 19.73 |
| Other financial expenses | - 130.27 | - 315.15 | - 155.36 | - 157.52 | - 176.73 |
| Reduction non-current investment assets | 1 843.73 | -2 101.30 | 736.07 | 1 271.73 | |
| Income from other inv. held as non-curr. assets | 3 829.95 | 277.48 | 189.62 | 12.49 | 1 262.60 |
| Pre-tax profit | 5 984.31 | -1 659.43 | 1 412.28 | 1 352.36 | 961.46 |
| Income taxes | - 818.17 | 33.22 | - 127.90 | -15.28 | - 246.82 |
| Net earnings | 5 166.13 | -1 626.21 | 1 284.38 | 1 337.09 | 714.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 129.32 | 3 019.47 | 2 909.62 | 2 799.78 | 3 189.93 |
| Machinery and equipment | 178.83 | 141.83 | 104.83 | 67.83 | 46.07 |
| Tangible assets total | 3 308.15 | 3 161.30 | 3 014.46 | 2 867.61 | 3 236.00 |
| Investments total | |||||
| Non-current loans receivable | 2 997.53 | 2 675.01 | 2 239.63 | 2 127.12 | 11 822.33 |
| Long term receivables total | 2 997.53 | 2 675.01 | 2 239.63 | 2 127.12 | 11 822.33 |
| Inventories total | |||||
| Current trade debtors | 3.63 | ||||
| Current amounts owed by group member comp. | 7 724.00 | 6 887.00 | 9 241.82 | 9 689.55 | 481.77 |
| Prepayments and accrued income | 20.47 | 10.48 | 3.29 | ||
| Current other receivables | 12.99 | 75.13 | 60.93 | 99.07 | |
| Short term receivables total | 7 757.46 | 6 976.24 | 9 306.04 | 9 788.61 | 481.77 |
| Other current investments | 1 221.78 | 1 026.91 | 367.08 | 276.50 | 252.90 |
| Cash and bank deposits | 1 214.43 | 432.35 | 686.56 | 164.48 | 5.65 |
| Cash and cash equivalents | 2 436.21 | 1 459.26 | 1 053.65 | 440.98 | 258.55 |
| Balance sheet total (assets) | 16 499.34 | 14 271.82 | 15 613.78 | 15 224.32 | 15 798.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.00 | 116.50 | 120.50 | 124.50 | 162.00 |
| Retained earnings | 3 539.27 | 8 588.91 | 6 842.19 | 8 002.07 | 9 177.16 |
| Profit of the financial year | 5 166.13 | -1 626.21 | 1 284.38 | 1 337.09 | 714.64 |
| Shareholders equity total | 9 015.40 | 7 279.19 | 8 447.07 | 9 663.66 | 10 253.80 |
| Provisions | 1 854.94 | 188.29 | 180.61 | 148.93 | 209.99 |
| Non-current loans from credit institutions | 4 571.10 | 4 364.21 | 4 172.56 | 3 968.14 | 3 754.20 |
| Non-current deferred tax liabilities | 66.75 | 1 622.68 | 135.58 | 46.58 | 185.37 |
| Non-current liabilities total | 4 637.85 | 5 986.89 | 4 308.14 | 4 014.72 | 3 939.57 |
| Current loans from credit institutions | 216.12 | 208.80 | 203.29 | 205.41 | 355.74 |
| Current trade creditors | 25.00 | 35.36 | 42.15 | 43.03 | 40.11 |
| Current owed to group member | 28.09 | 17.29 | 44.83 | ||
| Short-term deferred tax liabilities | 1 633.43 | 135.58 | 119.57 | ||
| Other non-interest bearing current liabilities | 721.95 | 556.00 | 799.08 | 968.18 | 879.88 |
| Current liabilities total | 991.15 | 817.45 | 2 677.96 | 1 397.02 | 1 395.30 |
| Balance sheet total (liabilities) | 16 499.34 | 14 271.82 | 15 613.78 | 15 224.32 | 15 798.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.