Legacy Group ApS — Credit Rating and Financial Key Figures
CVR number: 41015454
L.I. Brandes Alle 12, 1956 Frederiksberg C
magnus.noerbo@gmail.com
tel: 42474945
https://www.legacygroup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -2.61 | -5.32 | -14.90 | 0.67 |
| EBIT | -2.61 | -5.32 | -14.90 | 0.67 |
| Other financial expenses | -0.34 | -0.04 | -0.66 | |
| Net income from associates (fin.) | 108.63 | 121.01 | 57.58 | |
| Pre-tax profit | -2.96 | 103.28 | 105.45 | 58.24 |
| Income taxes | -1.55 | |||
| Net earnings | -4.51 | 103.28 | 105.45 | 58.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 45.49 | 40.90 | ||
| Participating interests | 30.20 | 160.20 | ||
| Investments total | 45.49 | 40.90 | 30.20 | 160.20 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 7.50 | 20.37 | 21.55 | |
| Current other receivables | 56.62 | |||
| Short term receivables total | 64.11 | 20.37 | 21.55 | |
| Cash and bank deposits | 2.15 | 54.87 | 151.56 | 8.63 |
| Cash and cash equivalents | 2.15 | 54.87 | 151.56 | 8.63 |
| Balance sheet total (assets) | 47.64 | 159.88 | 202.13 | 190.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 95.00 | 70.00 | ||
| Retained earnings | -99.51 | -66.23 | 39.22 | |
| Profit of the financial year | -4.51 | 103.28 | 105.45 | 58.24 |
| Shareholders equity total | 35.49 | 138.77 | 149.22 | 137.47 |
| Non-current liabilities total | ||||
| Current owed to group member | 2.15 | 31.80 | 31.80 | |
| Other non-interest bearing current liabilities | 10.00 | 21.10 | 21.10 | 21.10 |
| Current liabilities total | 12.15 | 21.10 | 52.90 | 52.90 |
| Balance sheet total (liabilities) | 47.64 | 159.88 | 202.13 | 190.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.