Duvold Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 43019171
Drogdensvej 20, 2791 Dragør
tore.duvold@gmail.com
tel: 61905066
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 3 625.88 | 2 525.38 | 935.98 |
External services | -42.08 | -88.73 | -69.76 |
Gross profit | 3 583.80 | 2 436.64 | 866.23 |
Wages and salaries | - 890.00 | - 840.00 | - 770.00 |
Social security expenses | -0.67 | -3.69 | -5.64 |
EBIT | 2 693.13 | 1 592.95 | 90.59 |
Other financial income | 2.08 | 21.69 | |
Other financial expenses | -2.13 | ||
Pre-tax profit | 2 691.00 | 1 595.03 | 112.28 |
Income taxes | - 592.02 | - 352.66 | -27.54 |
Net earnings | 2 098.98 | 1 242.37 | 84.74 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 74.10 | ||
Current owed by particip. interest comp. | 0.52 | ||
Current other receivables | 1.73 | 4.24 | |
Current deferred tax assets | 17.98 | ||
Short term receivables total | 18.50 | 1.73 | 78.34 |
Cash and bank deposits | 2 363.81 | 1 485.80 | 1 497.99 |
Cash and cash equivalents | 2 363.81 | 1 485.80 | 1 497.99 |
Balance sheet total (assets) | 2 382.32 | 1 487.54 | 1 576.34 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 2 000.00 | 1 000.00 | |
Retained earnings | -2 000.00 | 98.98 | 341.35 |
Profit of the financial year | 2 098.98 | 1 242.37 | 84.74 |
Shareholders equity total | 2 138.98 | 1 381.35 | 1 466.09 |
Non-current liabilities total | |||
Current trade creditors | 28.72 | 5.11 | 7.24 |
Current owed to participating | 48.59 | ||
Short-term deferred tax liabilities | 34.63 | 25.10 | |
Other non-interest bearing current liabilities | 214.62 | 66.45 | 29.32 |
Current liabilities total | 243.34 | 106.19 | 110.25 |
Balance sheet total (liabilities) | 2 382.32 | 1 487.54 | 1 576.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.