Kassow Robots ApS — Credit Rating and Financial Key Figures
CVR number: 35033394
Kajakvej 2, 2770 Kastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 11 607.73 | ||||
Manufacturing for enterprise's own use | 3 623.46 | ||||
Costs of manufacturing | -7 455.92 | ||||
External services | -3 125.45 | ||||
Gross profit | 2 840.13 | 4 649.82 | 1 548.00 | -12 447.95 | -6 433.28 |
Employee benefit expenses | -3 044.52 | -8 464.30 | -12 697.71 | -23 105.24 | -23 515.76 |
Total depreciation | -2 232.36 | -2 864.97 | -3 858.90 | -5 328.15 | -6 505.42 |
EBIT | -2 436.74 | -6 679.45 | -15 008.61 | -40 881.33 | -36 454.46 |
Other financial income | 133.57 | 435.62 | 389.82 | ||
Other financial expenses | - 271.54 | - 390.44 | -1 341.97 | -3 002.78 | -6 028.58 |
Pre-tax profit | -2 708.28 | -7 069.89 | -16 217.01 | -43 448.50 | -42 093.22 |
Income taxes | 918.44 | 2 014.03 | 1 730.79 | 7 671.83 | 9 490.48 |
Net earnings | -1 789.84 | -5 055.86 | -14 486.22 | -35 776.67 | -32 602.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 17 987.53 | 22 693.40 | 28 679.59 | 35 647.84 | 47 716.22 |
Intangible assets total | 17 987.53 | 22 693.40 | 28 679.59 | 35 647.84 | 47 716.22 |
Buildings | 1 733.21 | 2 182.20 | 4 027.56 | 3 604.17 | |
Machinery and equipment | 1 254.64 | ||||
Tangible assets total | 1 254.64 | 1 733.21 | 2 182.20 | 4 027.56 | 3 604.17 |
Holdings in group member companies | 186.02 | 888.96 | 888.96 | ||
Investments total | 77.04 | 2 008.64 | 2 746.45 | 2 783.60 | |
Long term receivables total | |||||
Semifinished products | 4 170.65 | 1 272.85 | 2 133.45 | 1 227.77 | |
Raw materials and consumables | 5 874.35 | 26 024.19 | 22 651.13 | ||
Finished products/goods | 7 044.35 | 3 987.33 | 9 095.14 | 10 056.09 | |
Advance payments | 237.36 | 3 456.43 | 5 177.99 | 3 699.34 | |
Inventories total | 4 408.01 | 7 044.35 | 14 590.96 | 42 430.77 | 37 634.33 |
Current trade debtors | 1 920.94 | 2 375.39 | 3 443.72 | 785.23 | 3 063.72 |
Current amounts owed by group member comp. | 775.90 | 16 387.40 | 14 514.94 | ||
Prepayments and accrued income | 215.28 | 204.59 | 206.34 | 25.20 | 934.98 |
Current other receivables | 569.12 | 535.62 | 166.35 | 3 325.94 | 4 016.30 |
Current deferred tax assets | 1 074.67 | 1 508.10 | 560.61 | 560.61 | 560.61 |
Short term receivables total | 3 780.02 | 4 623.70 | 5 152.91 | 21 084.39 | 23 090.55 |
Cash and bank deposits | 616.50 | 24.09 | 1 531.14 | 1 912.25 | 16 595.30 |
Cash and cash equivalents | 616.50 | 24.09 | 1 531.14 | 1 912.25 | 16 595.30 |
Balance sheet total (assets) | 28 046.69 | 36 195.78 | 54 145.44 | 107 849.26 | 131 424.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 108.18 | 133.24 | 133.24 | 133.24 |
Share premium account | 45 086.85 | 45 086.85 | 45 086.85 | ||
Other reserves | 17 987.53 | 22 693.40 | 22 370.08 | 35 647.84 | 37 218.65 |
Retained earnings | -19 994.77 | -23 495.47 | -28 228.01 | -55 991.99 | -93 339.47 |
Profit of the financial year | -1 789.84 | -5 055.86 | -14 486.22 | -35 776.67 | -32 602.73 |
Shareholders equity total | -3 697.08 | -5 749.75 | 24 875.94 | -10 900.73 | -43 503.46 |
Provisions | 1 676.11 | 1 170.18 | 733.00 | 9 161.96 | 10 901.18 |
Non-current loans from credit institutions | 2 960.23 | 2 937.85 | |||
Non-current owed to group member | 20 000.00 | ||||
Non-current liabilities total | 2 960.23 | 2 937.85 | 20 000.00 | ||
Current loans from credit institutions | 7 000.23 | 7 708.02 | |||
Current trade creditors | 526.91 | 1 595.06 | 4 376.23 | 9 357.89 | 3 793.98 |
Current owed to participating | 8 747.95 | ||||
Current owed to group member | 10 287.06 | 15 738.27 | 1 480.21 | 91 712.68 | 154 982.53 |
Other non-interest bearing current liabilities | 545.29 | 12 611.28 | 871.68 | 2 985.75 | 638.44 |
Accruals and deferred income | 184.87 | 1 808.38 | 5 531.70 | 4 611.50 | |
Current liabilities total | 27 107.43 | 37 837.50 | 8 536.50 | 109 588.02 | 164 026.45 |
Balance sheet total (liabilities) | 28 046.69 | 36 195.78 | 54 145.44 | 107 849.26 | 131 424.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.