Susanne Blauenfeldt ApS — Credit Rating and Financial Key Figures
CVR number: 38339052
Nørremarken 33, Mørdrup 3060 Espergærde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 394.79 | 475.56 | 459.81 | 560.66 | 560.34 |
| Employee benefit expenses | - 164.92 | - 247.32 | - 247.73 | - 254.31 | - 276.94 |
| EBIT | 229.87 | 228.24 | 212.08 | 306.36 | 283.40 |
| Other financial income | 8.86 | 20.51 | 22.77 | 0.89 | |
| Other financial expenses | -7.69 | -2.60 | -44.08 | - 168.64 | |
| Pre-tax profit | 231.04 | 241.51 | 232.24 | 262.27 | 115.65 |
| Income taxes | -52.25 | -54.92 | -52.43 | -59.10 | -25.36 |
| Net earnings | 178.79 | 186.59 | 179.81 | 203.18 | 90.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.03 | 17.17 | 34.15 | 37.69 | 53.52 |
| Current other receivables | 19.07 | ||||
| Short term receivables total | 52.10 | 17.17 | 34.15 | 37.69 | 53.52 |
| Other current investments | 703.01 | 46.71 | 93.22 | ||
| Cash and bank deposits | 712.52 | 446.37 | 662.97 | 795.71 | 642.66 |
| Cash and cash equivalents | 1 415.53 | 493.07 | 662.97 | 795.71 | 735.88 |
| Balance sheet total (assets) | 1 467.63 | 510.24 | 697.11 | 833.40 | 789.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 80.00 | 100.00 | 100.00 | |
| Retained earnings | -55.59 | 123.20 | 229.79 | 309.60 | 412.78 |
| Profit of the financial year | 178.79 | 186.59 | 179.81 | 203.18 | 90.29 |
| Shareholders equity total | 273.20 | 359.79 | 539.60 | 662.78 | 653.07 |
| Non-current other liabilities | 45.34 | 48.00 | |||
| Non-current liabilities total | 45.34 | 48.00 | |||
| Current owed to participating | 1 036.81 | 0.14 | 0.36 | 0.59 | |
| Other non-interest bearing current liabilities | 112.29 | 102.31 | 157.15 | 170.62 | 135.75 |
| Current liabilities total | 1 149.09 | 102.45 | 157.51 | 170.62 | 136.33 |
| Balance sheet total (liabilities) | 1 467.63 | 510.24 | 697.11 | 833.40 | 789.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.