Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KORTFILM ApS — Credit Rating and Financial Key Figures
CVR number: 26363330
Højskolevej 7, 4600 Køge
tel: 56215613
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 479.39 | 333.95 | 75.19 | 429.55 | 516.95 |
| Employee benefit expenses | -77.87 | -72.21 | - 388.72 | - 490.86 | - 433.04 |
| Total depreciation | -95.34 | -35.96 | -61.21 | -69.13 | -14.51 |
| Reduction in value of non-current assets | 4.63 | -9.26 | -3.96 | ||
| EBIT | 310.81 | 216.53 | - 374.73 | - 130.44 | 65.44 |
| Other financial expenses | -1.93 | -3.83 | -0.85 | -0.01 | |
| Net income from associates (fin.) | 126.21 | 51.49 | 62.94 | -13.84 | -21.29 |
| Pre-tax profit | 435.09 | 264.19 | - 312.64 | - 144.30 | 44.16 |
| Income taxes | -68.26 | -49.39 | 81.25 | 27.69 | -15.25 |
| Net earnings | 366.83 | 214.81 | - 231.40 | - 116.61 | 28.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 232.38 | 244.84 | 183.63 | 14.51 | |
| Tangible assets total | 232.38 | 244.84 | 183.63 | 14.51 | |
| Participating interests | 244.67 | 296.16 | 359.10 | 286.36 | 265.07 |
| Investments total | 244.67 | 296.16 | 359.10 | 286.36 | 265.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 81.72 | 141.93 | 14.63 | 58.02 | 86.57 |
| Prepayments and accrued income | 33.91 | 54.64 | 43.28 | 27.39 | 35.47 |
| Current other receivables | 21.43 | 9.23 | 0.10 | 8.13 | |
| Current deferred tax assets | 80.94 | 109.75 | 102.36 | ||
| Short term receivables total | 115.62 | 218.00 | 148.08 | 195.27 | 232.53 |
| Other current investments | 14.24 | 4.98 | 4.98 | 4.98 | 1.02 |
| Cash and bank deposits | 396.95 | 427.81 | 163.54 | 295.36 | 319.32 |
| Cash and cash equivalents | 411.19 | 432.79 | 168.52 | 300.34 | 320.34 |
| Balance sheet total (assets) | 1 003.86 | 1 191.80 | 859.33 | 796.47 | 817.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 341.89 | 341.89 | 341.89 | 341.89 | 341.89 |
| Shares repurchased | 56.50 | 57.20 | 67.50 | ||
| Other reserves | 182.17 | 233.66 | 296.60 | 223.86 | 202.57 |
| Retained earnings | -45.01 | 213.13 | 365.00 | 206.34 | 43.52 |
| Profit of the financial year | 366.83 | 214.81 | - 231.40 | - 116.61 | 28.91 |
| Shareholders equity total | 902.38 | 1 060.69 | 772.09 | 655.48 | 684.39 |
| Provisions | 2.25 | 9.23 | 6.92 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 0.04 | ||||
| Current owed to participating | 3.12 | 0.57 | 1.24 | 6.23 | 1.40 |
| Short-term deferred tax liabilities | 31.33 | 42.42 | |||
| Other non-interest bearing current liabilities | 64.77 | 78.90 | 79.08 | 134.76 | 132.12 |
| Current liabilities total | 99.22 | 121.89 | 80.33 | 140.99 | 133.55 |
| Balance sheet total (liabilities) | 1 003.86 | 1 191.80 | 859.33 | 796.47 | 817.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.