Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANZ ANDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 77895213
Skippervænget 14, 2791 Dragør
tel: 32949404
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 114.00 | 101.00 | 112.00 | 105.00 | 83.33 |
| Total depreciation | -3.00 | -3.00 | -3.00 | -3.00 | -2.95 |
| EBIT | 111.00 | 98.00 | 109.00 | 102.00 | 80.38 |
| Other financial income | 35.00 | 5.00 | 28.00 | 0.04 | |
| Other financial expenses | -13.00 | -11.00 | -25.00 | -22.00 | -26.57 |
| Pre-tax profit | 133.00 | 92.00 | 112.00 | 80.00 | 53.85 |
| Income taxes | -11.00 | -20.00 | -25.00 | -18.00 | -13.49 |
| Net earnings | 122.00 | 72.00 | 87.00 | 62.00 | 40.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 423.00 | 2 420.00 | 2 417.00 | 2 415.00 | 2 411.93 |
| Tangible assets total | 2 423.00 | 2 420.00 | 2 417.00 | 2 415.00 | 2 411.93 |
| Investments total | |||||
| Non-current loans receivable | 122.00 | 123.00 | |||
| Long term receivables total | 122.00 | 123.00 | |||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 74.00 | 124.00 | 192.00 | 7.00 | 50.67 |
| Cash and cash equivalents | 74.00 | 124.00 | 192.00 | 7.00 | 50.67 |
| Balance sheet total (assets) | 2 619.00 | 2 667.00 | 2 609.00 | 2 422.00 | 2 462.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | 653.00 | 661.00 | 615.00 | 580.00 | 507.47 |
| Profit of the financial year | 122.00 | 72.00 | 87.00 | 62.00 | 40.36 |
| Shareholders equity total | 1 388.00 | 1 347.00 | 1 320.00 | 1 264.00 | 1 182.83 |
| Non-current loans from credit institutions | 728.00 | 687.00 | 646.00 | 605.00 | 570.97 |
| Non-current deferred tax liabilities | 11.00 | 19.00 | 24.00 | 18.00 | 12.80 |
| Non-current liabilities total | 739.00 | 706.00 | 670.00 | 623.00 | 583.77 |
| Current loans from credit institutions | 41.00 | 41.00 | 41.00 | 41.00 | 33.61 |
| Current trade creditors | 12.00 | 14.00 | 13.00 | 14.00 | 19.75 |
| Current owed to participating | 385.00 | 480.00 | 492.00 | 402.00 | 540.98 |
| Short-term deferred tax liabilities | 11.00 | 19.00 | 24.00 | 18.67 | |
| Other non-interest bearing current liabilities | 54.00 | 68.00 | 54.00 | 54.00 | 82.99 |
| Current liabilities total | 492.00 | 614.00 | 619.00 | 535.00 | 696.00 |
| Balance sheet total (liabilities) | 2 619.00 | 2 667.00 | 2 609.00 | 2 422.00 | 2 462.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.