UHRENHOLT A/S — Credit Rating and Financial Key Figures
CVR number: 18981009
Teglgårdsparken 106, 5500 Middelfart
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 236.90 | 2 398.15 | 2 963.21 | 2 971.44 | 2 998.86 |
Purchases during the financial year | -2 627.24 | -2 647.93 | |||
External services | - 102.30 | - 100.82 | |||
Gross profit | 191.07 | 193.15 | 216.08 | 241.90 | 250.12 |
Employee benefit expenses | - 135.04 | - 139.71 | |||
Other operating expenses | -0.50 | -8.25 | |||
Total depreciation | -10.99 | -8.90 | |||
EBIT | 75.52 | 68.13 | 84.69 | 95.37 | 93.26 |
Other financial income | 16.23 | 7.38 | |||
Other financial expenses | -7.14 | -16.29 | |||
Net income from associates (fin.) | 10.90 | 11.98 | |||
Pre-tax profit | 61.45 | 64.60 | 67.79 | 115.37 | 96.34 |
Income taxes | -23.10 | -18.45 | |||
Net earnings | 61.45 | 64.60 | 67.79 | 92.27 | 77.89 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1.46 | 4.54 | |||
Intangible rights | 5.53 | 4.96 | |||
Intangible assets total | 6.99 | 9.50 | |||
Land and waters | 5.42 | 9.46 | |||
Buildings | 5.82 | 5.37 | |||
Machinery and equipment | 2.14 | 2.97 | |||
Tangible assets total | 13.38 | 17.80 | |||
Holdings in group member companies | 57.17 | 68.44 | |||
Other receivables | 784.93 | 885.99 | 929.65 | ||
Investments total | 784.93 | 885.99 | 929.65 | 57.17 | 68.44 |
Non-curr. owed by group member comp. | 233.96 | 118.70 | |||
Long term receivables total | 233.96 | 118.70 | |||
Finished products/goods | 78.95 | 93.46 | |||
Inventories total | 78.95 | 93.46 | |||
Current trade debtors | 352.21 | 439.66 | |||
Current amounts owed by group member comp. | 37.34 | 22.59 | |||
Prepayments and accrued income | 7.51 | 15.36 | |||
Current other receivables | 27.87 | 24.94 | |||
Current deferred tax assets | 0.43 | ||||
Short term receivables total | 424.92 | 502.98 | |||
Other current investments | 0.10 | ||||
Cash and bank deposits | 2.47 | 4.61 | |||
Cash and cash equivalents | 2.47 | 4.71 | |||
Balance sheet total (assets) | 784.93 | 885.99 | 929.65 | 817.84 | 815.58 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 402.56 | 463.10 | 532.12 | 50.00 | 50.00 |
Shares repurchased | 162.00 | ||||
Other reserves | 0.28 | - 156.35 | |||
Retained earnings | -61.45 | -64.60 | -67.79 | 288.94 | 214.24 |
Profit of the financial year | 61.45 | 64.60 | 67.79 | 92.27 | 77.89 |
Shareholders equity total | 402.56 | 463.10 | 532.12 | 431.49 | 347.77 |
Provisions | 1.15 | 5.03 | |||
Non-current deferred tax liabilities | 10.73 | 14.33 | |||
Non-current liabilities total | 10.73 | 14.33 | |||
Current loans from credit institutions | 27.26 | 79.95 | |||
Current trade creditors | 264.74 | 284.37 | |||
Current owed to group member | 25.42 | 23.95 | |||
Short-term deferred tax liabilities | 3.82 | ||||
Other non-interest bearing current liabilities | 53.24 | 60.17 | |||
Current liabilities total | 374.48 | 448.44 | |||
Balance sheet total (liabilities) | 402.56 | 463.10 | 532.12 | 817.84 | 815.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.