Gym & Fit 4 U ApS
CVR number: 42330892
Hornbækvej 10, Hornbæk 9670 Løgstør
kontakt@gymogfit4u.dk
tel: 53618709
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 350.51 | 874.39 | 1 209.49 |
Employee benefit expenses | - 309.52 | - 557.76 | - 598.27 |
Total depreciation | -84.77 | - 409.38 | - 320.05 |
EBIT | -43.78 | -92.75 | 291.17 |
Other financial expenses | -19.10 | - 145.22 | - 184.05 |
Pre-tax profit | -62.88 | - 237.97 | 107.12 |
Net earnings | -62.88 | - 237.97 | 107.12 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 183.97 | 369.24 | 327.95 |
Machinery and equipment | 619.63 | 2 552.86 | 2 574.09 |
Tangible assets total | 803.60 | 2 922.10 | 2 902.05 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 78.50 | 33.53 | 85.75 |
Inventories total | 78.50 | 33.53 | 85.75 |
Current trade debtors | 12.31 | 17.19 | 8.86 |
Prepayments and accrued income | 4.61 | 22.56 | |
Current other receivables | 9.14 | ||
Short term receivables total | 16.92 | 17.19 | 40.56 |
Cash and bank deposits | 3.97 | ||
Cash and cash equivalents | 3.97 | ||
Balance sheet total (assets) | 902.99 | 2 972.82 | 3 028.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -62.88 | - 300.85 | |
Profit of the financial year | -62.88 | - 237.97 | 107.12 |
Shareholders equity total | -22.88 | - 260.85 | - 153.72 |
Non-current leasing loans | 268.44 | 1 766.57 | 1 356.42 |
Non-current liabilities total | 268.44 | 1 766.57 | 1 356.42 |
Current loans from credit institutions | 96.36 | 58.84 | |
Current trade creditors | 20.35 | 70.75 | 466.03 |
Current owed to participating | 500.33 | ||
Other non-interest bearing current liabilities | 136.74 | 1 299.99 | 1 300.79 |
Current liabilities total | 657.43 | 1 467.10 | 1 825.66 |
Balance sheet total (liabilities) | 902.99 | 2 972.82 | 3 028.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.