MAJ INVEST EQUITY SOUTHEAST ASIA II K/S — Credit Rating and Financial Key Figures
CVR number: 36533366
Gammeltorv 18, 1457 København K
Income statement (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | -2 203.00 | - 700.00 | |||
Gross profit | -2 203.00 | - 700.00 | |||
Costs of management | -46.00 | -55.00 | |||
Net income from associates | -2 203.00 | - 700.00 | |||
EBIT | -6 470.00 | -14 649.00 | -1 531.00 | -2 249.00 | - 755.00 |
Other financial income | 2.00 | 31.00 | |||
Other financial expenses | -1.00 | -1.00 | |||
Pre-tax profit | -6 482.00 | -14 660.00 | -1 532.00 | -2 249.00 | - 725.00 |
Net earnings | -6 482.00 | -14 660.00 | -1 532.00 | -2 249.00 | - 725.00 |
Assets (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 24 841.00 | 12 851.00 | 5 930.00 | ||
Investments total | 24 841.00 | 12 851.00 | 5 930.00 | ||
Non-current loans receivable | 1 525.00 | ||||
Non-current other receivables | 2 000.00 | 900.00 | |||
Long term receivables total | 3 525.00 | 900.00 | |||
Inventories total | |||||
Current other receivables | 13.00 | ||||
Short term receivables total | 13.00 | ||||
Cash and bank deposits | 152.00 | 2 068.00 | |||
Cash and cash equivalents | 152.00 | 2 068.00 | |||
Balance sheet total (assets) | 24 841.00 | 12 851.00 | 5 930.00 | 3 690.00 | 2 968.00 |
Equity and liabilities (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 24 440.00 | 12 798.00 | 5 878.00 | 50 868.00 | 50 868.00 |
Other reserves | 1.00 | 1.00 | |||
Other restricted equity | -5 388.00 | -5 388.00 | |||
Retained earnings | 6 482.00 | 14 660.00 | 1 532.00 | -39 604.00 | -41 853.00 |
Profit of the financial year | -6 482.00 | -14 660.00 | -1 532.00 | -2 249.00 | - 725.00 |
Shareholders equity total | 24 440.00 | 12 798.00 | 5 878.00 | 3 628.00 | 2 903.00 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 62.00 | 65.00 | |||
Current liabilities total | 62.00 | 65.00 | |||
Balance sheet total (liabilities) | 24 440.00 | 12 798.00 | 5 878.00 | 3 690.00 | 2 968.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.