COBO A/S — Credit Rating and Financial Key Figures
CVR number: 12844999
Levysgade 14, 8700 Horsens
info@cobo.as
tel: 75626622
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 930.04 | 2 186.32 | 1 693.68 | 1 889.31 | 1 635.89 |
Employee benefit expenses | -3 868.28 | -4 253.36 | -4 115.85 | -4 416.45 | -3 368.66 |
Total depreciation | -20.68 | -51.11 | -53.79 | -36.56 | -66.84 |
Reduction in value of non-current assets | - 277.00 | - 107.51 | 631.00 | 7 596.14 | |
EBIT | -1 958.92 | -2 395.14 | -2 583.48 | -1 932.70 | 5 796.53 |
Other financial income | 7 286.68 | 7 779.88 | 8 570.58 | 8 990.87 | 492.23 |
Other financial expenses | -6 890.68 | -7 214.82 | -7 778.77 | -8 282.47 | -5 669.05 |
Net income from associates (fin.) | 14 163.27 | -2 325.00 | -1 248.93 | -21 615.85 | 13 665.23 |
Pre-tax profit | 12 600.34 | -4 155.08 | -3 040.60 | -22 840.14 | 14 284.94 |
Income taxes | 306.25 | 394.99 | 374.15 | 246.09 | - 313.98 |
Net earnings | 12 906.59 | -3 760.09 | -2 666.45 | -22 594.05 | 13 970.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8 939.00 | 8 704.00 | 9 756.00 | 10 387.00 | 18 098.00 |
Machinery and equipment | 526.72 | 636.84 | 456.75 | 439.05 | 405.29 |
Tangible assets total | 9 465.72 | 9 340.84 | 10 212.75 | 10 826.05 | 18 503.29 |
Holdings in group member companies | 98 328.63 | 101 705.76 | 106 296.37 | 140 660.35 | 100 590.35 |
Participating interests | 6 238.11 | ||||
Investments total | 104 566.74 | 101 705.76 | 106 296.37 | 140 660.35 | 100 590.35 |
Non-curr. owed by particip. interest comp. | 8 674.30 | 8 679.87 | 8 716.32 | 8 721.53 | 8 726.49 |
Long term receivables total | 8 674.30 | 8 679.87 | 8 716.32 | 8 721.53 | 8 726.49 |
Inventories total | |||||
Current trade debtors | 1 335.78 | 556.20 | 909.64 | 123.10 | 1 090.77 |
Current amounts owed by group member comp. | 39 076.81 | 65 292.63 | 90 934.76 | 11 477.90 | 11 561.98 |
Prepayments and accrued income | 33.78 | 17.85 | 32.17 | 40.39 | |
Current other receivables | 202.86 | 184.90 | 189.12 | 102.54 | 10 259.07 |
Current deferred tax assets | 295.18 | 2 016.83 | 2 585.94 | 1 406.23 | 6 711.42 |
Short term receivables total | 40 910.63 | 68 084.34 | 94 637.31 | 13 141.94 | 29 663.63 |
Other current investments | 142.60 | 142.60 | 142.60 | 142.60 | 139.60 |
Cash and bank deposits | 6 285.81 | 2 591.97 | 6.24 | 11.87 | |
Cash and cash equivalents | 6 428.41 | 2 734.57 | 148.84 | 154.47 | 139.60 |
Balance sheet total (assets) | 170 045.79 | 190 545.38 | 220 011.58 | 173 504.34 | 157 623.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 93 477.50 | 93 477.50 | 92 689.08 | ||
Retained earnings | -87 185.67 | -57 225.86 | -38 487.58 | 51 537.82 | 30 417.44 |
Profit of the financial year | 12 906.59 | -3 760.09 | -2 666.45 | -22 594.05 | 13 970.96 |
Shareholders equity total | 19 698.43 | 32 991.56 | 52 035.04 | 29 443.77 | 44 888.39 |
Provisions | 4 936.12 | 1 771.14 | 1 185.97 | 1 135.89 | 1 791.56 |
Non-current loans from credit institutions | 378.42 | 188.39 | |||
Non-current liabilities total | 378.42 | 188.39 | |||
Current loans from credit institutions | 194.75 | 197.48 | 799.38 | 57.98 | 1 303.94 |
Current trade creditors | 1 156.19 | 1 130.59 | 1 177.80 | 1 308.29 | 316.73 |
Current owed to participating | 52 952.20 | 55 599.81 | 59 424.80 | 62 401.04 | |
Current owed to group member | 89 860.09 | 96 223.53 | 102 717.77 | 76 954.60 | 101 412.68 |
Short-term deferred tax liabilities | 1 613.83 | 2 098.19 | 1 068.22 | 6 369.68 | |
Other non-interest bearing current liabilities | 869.58 | 829.04 | 572.63 | 1 134.55 | 1 540.38 |
Current liabilities total | 145 032.81 | 155 594.29 | 166 790.57 | 142 924.69 | 110 943.41 |
Balance sheet total (liabilities) | 170 045.79 | 190 545.38 | 220 011.58 | 173 504.34 | 157 623.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.